GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Topgolf Callaway Brands Corp (FRA:CLY) » Definitions » Cyclically Adjusted FCF per Share

Topgolf Callaway Brands (FRA:CLY) Cyclically Adjusted FCF per Share : €0.32 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Topgolf Callaway Brands Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Topgolf Callaway Brands's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.693. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.32 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Topgolf Callaway Brands's average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -21.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Topgolf Callaway Brands was 47.40% per year. The lowest was -42.50% per year. And the median was 2.05% per year.

As of today (2024-05-29), Topgolf Callaway Brands's current stock price is €13.92. Topgolf Callaway Brands's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €0.32. Topgolf Callaway Brands's Cyclically Adjusted Price-to-FCF of today is 43.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Topgolf Callaway Brands was 116.35. The lowest was 25.27. And the median was 60.35.


Topgolf Callaway Brands Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Topgolf Callaway Brands's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Topgolf Callaway Brands Cyclically Adjusted FCF per Share Chart

Topgolf Callaway Brands Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.39 0.42 0.25 0.21

Topgolf Callaway Brands Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 0.22 0.16 0.21 0.32

Competitive Comparison of Topgolf Callaway Brands's Cyclically Adjusted FCF per Share

For the Leisure subindustry, Topgolf Callaway Brands's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topgolf Callaway Brands's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Topgolf Callaway Brands's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Topgolf Callaway Brands's Cyclically Adjusted Price-to-FCF falls into.



Topgolf Callaway Brands Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Topgolf Callaway Brands's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.693/131.7762*131.7762
=-0.693

Current CPI (Mar. 2024) = 131.7762.

Topgolf Callaway Brands Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.855 100.560 1.120
201409 0.671 100.428 0.880
201412 -0.036 99.070 -0.048
201503 -0.913 99.621 -1.208
201506 0.508 100.684 0.665
201509 0.621 100.392 0.815
201512 -0.036 99.792 -0.048
201603 -0.719 100.470 -0.943
201606 0.805 101.688 1.043
201609 0.598 101.861 0.774
201612 -0.117 101.863 -0.151
201703 -0.673 102.862 -0.862
201706 0.770 103.349 0.982
201709 0.691 104.136 0.874
201712 -0.021 104.011 -0.027
201803 -0.980 105.290 -1.227
201806 0.929 106.317 1.151
201809 0.941 106.507 1.164
201812 -0.355 105.998 -0.441
201903 -1.211 107.251 -1.488
201906 0.533 108.070 0.650
201909 0.954 108.329 1.160
201912 0.045 108.420 0.055
202003 -1.046 108.902 -1.266
202006 0.615 108.767 0.745
202009 1.204 109.815 1.445
202012 0.850 109.897 1.019
202103 -0.724 111.754 -0.854
202106 0.372 114.631 0.428
202109 0.312 115.734 0.355
202112 -0.419 117.630 -0.469
202203 -1.400 121.301 -1.521
202206 0.087 125.017 0.092
202209 -0.142 125.227 -0.149
202212 -1.173 125.222 -1.234
202303 -1.270 127.348 -1.314
202306 -0.051 128.729 -0.052
202309 0.574 129.860 0.582
202312 0.200 129.419 0.204
202403 -0.693 131.776 -0.693

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Topgolf Callaway Brands  (FRA:CLY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Topgolf Callaway Brands's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.92/0.32
=43.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Topgolf Callaway Brands was 116.35. The lowest was 25.27. And the median was 60.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Topgolf Callaway Brands Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Topgolf Callaway Brands's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Topgolf Callaway Brands (FRA:CLY) Business Description

Traded in Other Exchanges
Address
2180 Rutherford Road, Carlsbad, CA, USA, 92008
Topgolf Callaway Brands Corp is a modern golf and active lifestyle company that provides world-class golf entertainment experiences, designs and manufactures premium golf equipment, and sells golf and active lifestyle apparel and other accessories. It operates in the below segments: Topgolf; Golf Equipment and Active Lifestyle. Some of its brands are Odyssey, OGIO, TravisMathew, and Jack Wolfskin. Its geographical segments are the United States, Europe, Japan, and the Rest of the World. Majority of the revenue is earned from United States.

Topgolf Callaway Brands (FRA:CLY) Headlines

No Headlines