GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » GameStop Corp (FRA:GS2C) » Definitions » Cyclically Adjusted FCF per Share

GameStop (FRA:GS2C) Cyclically Adjusted FCF per Share : €0.18 (As of Jan. 2024)


View and export this data going back to 2005. Start your Free Trial

What is GameStop Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GameStop's adjusted free cash flow per share for the three months ended in Jan. 2024 was €-0.056. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.18 for the trailing ten years ended in Jan. 2024.

During the past 12 months, GameStop's average Cyclically Adjusted FCF Growth Rate was -55.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -24.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of GameStop was 23.70% per year. The lowest was -35.60% per year. And the median was 3.40% per year.

As of today (2024-05-07), GameStop's current stock price is €15.092. GameStop's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was €0.18. GameStop's Cyclically Adjusted Price-to-FCF of today is 83.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GameStop was 99.09. The lowest was 0.89. And the median was 12.76.


GameStop Cyclically Adjusted FCF per Share Historical Data

The historical data trend for GameStop's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GameStop Cyclically Adjusted FCF per Share Chart

GameStop Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.72 0.53 0.46 0.41 0.18

GameStop Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.43 0.38 0.23 0.18

Competitive Comparison of GameStop's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, GameStop's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GameStop's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, GameStop's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GameStop's Cyclically Adjusted Price-to-FCF falls into.



GameStop Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GameStop's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=-0.056/129.4194*129.4194
=-0.056

Current CPI (Jan. 2024) = 129.4194.

GameStop Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201404 -0.471 100.023 -0.609
201407 -0.040 100.520 -0.051
201410 0.449 100.176 0.580
201501 0.768 98.604 1.008
201504 -0.333 99.824 -0.432
201507 0.122 100.691 0.157
201510 0.331 100.346 0.427
201601 0.930 99.957 1.204
201604 -0.857 100.947 -1.099
201607 -0.210 101.524 -0.268
201610 1.153 101.988 1.463
201701 0.844 102.456 1.066
201704 -0.637 103.167 -0.799
201707 -0.175 103.278 -0.219
201710 0.537 104.070 0.668
201801 0.857 104.578 1.061
201804 -1.098 105.708 -1.344
201807 0.167 106.324 0.203
201810 0.479 106.695 0.581
201901 1.019 106.200 1.242
201904 -1.484 107.818 -1.781
201907 -0.010 108.250 -0.012
201910 -0.078 108.577 -0.093
202001 0.766 108.841 0.911
202004 -0.199 108.173 -0.238
202007 0.609 109.318 0.721
202010 -0.651 109.861 -0.767
202101 0.432 110.364 0.507
202104 -0.106 112.673 -0.122
202107 -0.073 115.183 -0.082
202110 -0.869 116.696 -0.964
202201 -0.383 118.619 -0.418
202204 -0.960 121.978 -1.019
202207 -0.400 125.002 -0.414
202210 0.548 125.734 0.564
202301 0.995 126.223 1.020
202304 -0.335 127.992 -0.339
202307 -0.354 128.974 -0.355
202310 0.034 129.810 0.034
202401 -0.056 129.419 -0.056

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


GameStop  (FRA:GS2C) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

GameStop's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.092/0.18
=83.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GameStop was 99.09. The lowest was 0.89. And the median was 12.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GameStop Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of GameStop's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


GameStop (FRA:GS2C) Business Description

Industry
Traded in Other Exchanges
Address
625 Westport Parkway, Grapevine, TX, USA, 76051
GameStop Corp is a U.S. multichannel video game, consumer electronics, and services retailer. The company operates across Europe, Canada, Australia, and the United States. GameStop sells new and second-hand video game hardware, physical and digital video game software, and video game accessories, mainly through GameStop, EB Games, and Micromania stores and international e-commerce sites, including www.gamestop.com, www.ebgames.com.au, and www.micromania.fr. The company has two main business segments: Video game brands and Technology brands. The technology brands segment sells wireless products and services and operates Spring Mobile managed AT&T and Cricket Wireless branded stores, along with the Simply Mac business.

GameStop (FRA:GS2C) Headlines

No Headlines