GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Sampo Oyj (FRA:SMP0) » Definitions » Cyclically Adjusted FCF per Share

Sampo Oyj (FRA:SMP0) Cyclically Adjusted FCF per Share : €1.65 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Sampo Oyj Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sampo Oyj's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.052. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.65 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sampo Oyj's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sampo Oyj was 8.70% per year. The lowest was 6.70% per year. And the median was 7.90% per year.

As of today (2024-05-29), Sampo Oyj's current stock price is €40.83. Sampo Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.65. Sampo Oyj's Cyclically Adjusted Price-to-FCF of today is 24.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sampo Oyj was 36.63. The lowest was 19.07. And the median was 27.22.


Sampo Oyj Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sampo Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sampo Oyj Cyclically Adjusted FCF per Share Chart

Sampo Oyj Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.17 1.29 1.53 1.43 1.62

Sampo Oyj Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 1.68 1.72 1.62 1.65

Competitive Comparison of Sampo Oyj's Cyclically Adjusted FCF per Share

For the Insurance - Diversified subindustry, Sampo Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sampo Oyj's Cyclically Adjusted Price-to-FCF Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Sampo Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sampo Oyj's Cyclically Adjusted Price-to-FCF falls into.



Sampo Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sampo Oyj's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.052/122.3600*122.3600
=0.052

Current CPI (Mar. 2024) = 122.3600.

Sampo Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.748 100.147 2.136
201409 -0.075 100.726 -0.091
201412 1.184 100.229 1.445
201503 0.434 100.120 0.530
201506 0.266 100.030 0.325
201509 -0.286 100.130 -0.349
201512 0.163 99.990 0.199
201603 0.021 100.080 0.026
201606 -0.238 100.390 -0.290
201609 0.580 100.540 0.706
201612 -0.016 101.020 -0.019
201703 -0.239 100.910 -0.290
201706 0.965 101.140 1.167
201709 0.932 101.320 1.126
201712 0.604 101.510 0.728
201803 0.522 101.730 0.628
201806 -0.294 102.320 -0.352
201809 -0.693 102.600 -0.826
201812 0.122 102.710 0.145
201903 0.666 102.870 0.792
201906 1.178 103.360 1.395
201909 0.031 103.540 0.037
201912 0.881 103.650 1.040
202003 0.259 103.490 0.306
202006 -0.407 103.320 -0.482
202009 -1.865 103.710 -2.200
202012 3.470 103.890 4.087
202103 1.329 104.870 1.551
202106 0.981 105.360 1.139
202109 -0.138 106.290 -0.159
202112 -0.125 107.490 -0.142
202203 1.257 110.950 1.386
202206 -1.408 113.570 -1.517
202209 -0.430 114.920 -0.458
202212 0.475 117.320 0.495
202303 0.563 119.750 0.575
202306 2.340 120.690 2.372
202309 -0.207 121.280 -0.209
202312 -0.795 121.540 -0.800
202403 0.052 122.360 0.052

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sampo Oyj  (FRA:SMP0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sampo Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.83/1.65
=24.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sampo Oyj was 36.63. The lowest was 19.07. And the median was 27.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sampo Oyj Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sampo Oyj's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sampo Oyj (FRA:SMP0) Business Description

Industry
Address
Fabianinkatu 27, Helsinki, FIN, 00100
Sampo is a leading Nordics-based insurer headquartered in Finland and listed in Helsinki. The company has operations in Denmark, Estonia, Finland, Norway, Lithuania, Latvia, and the United Kingdom. Sampo has four subsidiaries that mainly sell personal lines of insurance to retail customers. If is the largest property and casualty insurer in the Nordics. Headquartered in Sweden, If also sells insurance in Denmark, Norway, and Finland. Topdanmark is a Danish property and casualty insurer also focussing on personal lines insurance as well as agriculture and small and medium-sized enterprises. Hastings is a digital insurer that focuses on car, van, bike, and home insurance in the United Kingdom. Mandatum, a life insurer and wealth and asset manager, is currently being divested.

Sampo Oyj (FRA:SMP0) Headlines

No Headlines