GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Permata Tbk (ISX:BNLI) » Definitions » Cyclically Adjusted FCF per Share

PT Bank Permata Tbk (ISX:BNLI) Cyclically Adjusted FCF per Share : Rp123.31 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Bank Permata Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank Permata Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-253.248. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp123.31 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Bank Permata Tbk's average Cyclically Adjusted FCF Growth Rate was -26.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank Permata Tbk was 23.70% per year. The lowest was 3.10% per year. And the median was 13.40% per year.

As of today (2024-05-29), PT Bank Permata Tbk's current stock price is Rp905.00. PT Bank Permata Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp123.31. PT Bank Permata Tbk's Cyclically Adjusted Price-to-FCF of today is 7.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Permata Tbk was 30.41. The lowest was 5.31. And the median was 8.87.


PT Bank Permata Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank Permata Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Permata Tbk Cyclically Adjusted FCF per Share Chart

PT Bank Permata Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 92.55 103.46 147.04 175.06 113.46

PT Bank Permata Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 167.64 111.09 145.28 113.46 123.31

Competitive Comparison of PT Bank Permata Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank Permata Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Permata Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Permata Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Permata Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank Permata Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Permata Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-253.248/130.6070*130.6070
=-253.248

Current CPI (Mar. 2024) = 130.6070.

PT Bank Permata Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 292.498 93.015 410.712
201409 327.781 94.576 452.657
201412 -13.800 98.819 -18.239
201503 211.416 98.388 280.649
201506 -18.503 99.766 -24.223
201509 204.752 101.037 264.677
201512 -293.508 102.133 -375.337
201603 -304.675 102.764 -387.224
201606 259.836 103.212 328.802
201609 -81.222 104.142 -101.862
201612 308.317 105.222 382.699
201703 -9.257 106.476 -11.355
201706 -326.683 107.722 -396.087
201709 -6.395 108.020 -7.732
201712 -22.391 109.017 -26.825
201803 -18.637 110.097 -22.109
201806 173.171 111.085 203.604
201809 -357.057 111.135 -419.619
201812 49.864 112.430 57.926
201903 -155.738 112.829 -180.278
201906 -46.940 114.730 -53.436
201909 115.548 114.905 131.338
201912 24.245 115.486 27.420
202003 105.398 116.252 118.412
202006 7.978 116.630 8.934
202009 253.609 116.397 284.571
202012 -181.522 117.318 -202.083
202103 37.676 117.840 41.758
202106 654.164 118.184 722.928
202109 200.631 118.262 221.575
202112 194.314 119.516 212.346
202203 117.171 120.948 126.528
202206 -292.500 123.322 -309.778
202209 -113.661 125.298 -118.477
202212 745.408 126.098 772.064
202303 -311.627 126.953 -320.598
202306 -592.862 127.663 -606.534
202309 -176.626 128.151 -180.010
202312 196.664 129.395 198.507
202403 -253.248 130.607 -253.248

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank Permata Tbk  (ISX:BNLI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Permata Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=905.00/123.31
=7.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank Permata Tbk was 30.41. The lowest was 5.31. And the median was 8.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank Permata Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank Permata Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Permata Tbk (ISX:BNLI) Business Description

Industry
Traded in Other Exchanges
Address
Jalan Jenderal Sudirman Kav. 29-31, World Trade Center II, Building (WTC II), Floor 21-30, Pondok Pinang, Kebayoran Lama, RT.8 / RW.3, Kuningan, Karet, Setia Budi, Kota Jakata Selatan, Jakarta, IDN, 12920
PT Bank Permata Tbk is a private bank engaged in offering financial products and services especially in the hand-delivery channel including Internet Banking and Mobile Banking. The bank focuses on Retail Banking, Wholesale Banking, and Sharia business unit. It generates maximum revenue from the Retail Banking segment. Products and services included are savings products, consumer loans, mortgages, credit cards, personal loans or PL and motor vehicles, consumer durable goods, multipurpose financing through indirect consumer financing schemes, and wealth management.

PT Bank Permata Tbk (ISX:BNLI) Headlines

No Headlines