GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Golden Energy Mines Tbk (ISX:GEMS) » Definitions » Cyclically Adjusted FCF per Share

PT Golden Energy Mines Tbk (ISX:GEMS) Cyclically Adjusted FCF per Share : Rp482.47 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is PT Golden Energy Mines Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Golden Energy Mines Tbk's adjusted free cash flow per share for the three months ended in Dec. 2023 was Rp189.833. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp482.47 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Golden Energy Mines Tbk's average Cyclically Adjusted FCF Growth Rate was 22.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-24), PT Golden Energy Mines Tbk's current stock price is Rp6275.00. PT Golden Energy Mines Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was Rp482.47. PT Golden Energy Mines Tbk's Cyclically Adjusted Price-to-FCF of today is 13.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Golden Energy Mines Tbk was 47.53. The lowest was 11.96. And the median was 20.96.


PT Golden Energy Mines Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Golden Energy Mines Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Golden Energy Mines Tbk Cyclically Adjusted FCF per Share Chart

PT Golden Energy Mines Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 184.78 394.04 482.47

PT Golden Energy Mines Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 394.04 437.17 448.84 460.25 482.47

Competitive Comparison of PT Golden Energy Mines Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Golden Energy Mines Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Golden Energy Mines Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Golden Energy Mines Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Golden Energy Mines Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Golden Energy Mines Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Golden Energy Mines Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=189.833/129.3947*129.3947
=189.833

Current CPI (Dec. 2023) = 129.3947.

PT Golden Energy Mines Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -17.025 92.483 -23.820
201406 34.792 93.015 48.400
201409 9.984 94.576 13.660
201412 -39.088 98.819 -51.182
201503 9.713 98.388 12.774
201506 12.434 99.766 16.127
201509 -22.632 101.037 -28.984
201512 -37.257 102.133 -47.202
201603 -5.250 102.764 -6.611
201606 7.132 103.212 8.941
201609 46.734 104.142 58.066
201612 55.698 105.222 68.494
201703 50.559 106.476 61.442
201706 -7.757 107.722 -9.318
201709 92.789 108.020 111.149
201712 194.794 109.017 231.206
201803 169.879 110.097 199.656
201806 -204.639 111.085 -238.369
201809 140.277 111.135 163.326
201812 32.761 112.430 37.704
201903 -13.727 112.829 -15.742
201906 18.965 114.730 21.389
201909 188.668 114.905 212.460
201912 5.518 115.486 6.183
202003 58.255 116.252 64.841
202006 21.520 116.630 23.875
202009 109.223 116.397 121.420
202012 154.604 117.318 170.519
202103 244.010 117.840 267.937
202106 132.061 118.184 144.588
202109 113.430 118.262 124.108
202112 401.906 119.516 435.126
202203 256.745 120.948 274.675
202206 510.085 123.322 535.201
202209 487.647 125.298 503.589
202212 510.556 126.098 523.905
202303 401.647 126.953 409.374
202306 58.779 127.663 59.576
202309 125.156 128.151 126.370
202312 189.833 129.395 189.833

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Golden Energy Mines Tbk  (ISX:GEMS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Golden Energy Mines Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6275.00/482.47
=13.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Golden Energy Mines Tbk was 47.53. The lowest was 11.96. And the median was 20.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Golden Energy Mines Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Golden Energy Mines Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Golden Energy Mines Tbk (ISX:GEMS) Business Description

Traded in Other Exchanges
N/A
Address
Jalan MH Thamrin No. 51, Sinar Mas Land Plaza, Tower II, 6th Floor, Jakarta Pusat, Jakarta, IDN, 10350
PT Golden Energy Mines Tbk is engaged in the mining and coal trading business. The company is structured in two segments namely, Coal Mining Segment and Coal Trading Segment. Its principal activities include the exploration, mining, processing, and marketing of thermal coal. The company operates in three concession areas: South Kalimantan, Jambi and Central Kalimantan. Most of its revenue is derived from Indonesia.

PT Golden Energy Mines Tbk (ISX:GEMS) Headlines

No Headlines