GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Lippo Cikarang Tbk (ISX:LPCK) » Definitions » Cyclically Adjusted FCF per Share

PT Lippo Cikarang Tbk (ISX:LPCK) Cyclically Adjusted FCF per Share : Rp-597.75 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Lippo Cikarang Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp92.150. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-597.75 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Lippo Cikarang Tbk was -9.00% per year. The lowest was -11.20% per year. And the median was -10.10% per year.

As of today (2024-06-10), PT Lippo Cikarang Tbk's current stock price is Rp590.00. PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-597.75. PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Chart

PT Lippo Cikarang Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -463.55 -449.06 -481.09 -599.74 -617.19

PT Lippo Cikarang Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -614.04 -649.28 -679.41 -617.19 -597.75

Competitive Comparison of PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Lippo Cikarang Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Lippo Cikarang Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=92.15/130.6070*130.6070
=92.150

Current CPI (Mar. 2024) = 130.6070.

PT Lippo Cikarang Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 116.458 93.015 163.525
201409 -82.053 94.576 -113.313
201412 86.609 98.819 114.469
201503 208.361 98.388 276.594
201506 24.537 99.766 32.122
201509 193.857 101.037 250.593
201512 4.500 102.133 5.755
201603 5.087 102.764 6.465
201606 81.907 103.212 103.647
201609 60.187 104.142 75.482
201612 188.915 105.222 234.491
201703 -264.596 106.476 -324.563
201706 -1,950.885 107.722 -2,365.352
201709 -1,631.244 108.020 -1,972.330
201712 -946.786 109.017 -1,134.291
201803 -274.990 110.097 -326.219
201806 -635.290 111.085 -746.937
201809 -166.621 111.135 -195.816
201812 324.912 112.430 377.442
201903 -332.924 112.829 -385.383
201906 180.546 114.730 205.531
201909 -64.899 114.905 -73.768
201912 9.213 115.486 10.419
202003 -6.779 116.252 -7.616
202006 15.068 116.630 16.874
202009 -179.951 116.397 -201.921
202012 -90.281 117.318 -100.507
202103 -26.489 117.840 -29.359
202106 19.703 118.184 21.774
202109 -13.398 118.262 -14.797
202112 49.804 119.516 54.426
202203 25.608 120.948 27.653
202206 -50.520 123.322 -53.504
202209 -15.838 125.298 -16.509
202212 7.859 126.098 8.140
202303 10.494 126.953 10.796
202306 -14.892 127.663 -15.235
202309 4.594 128.151 4.682
202312 6.816 129.395 6.880
202403 92.150 130.607 92.150

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Lippo Cikarang Tbk  (ISX:LPCK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Lippo Cikarang Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Lippo Cikarang Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Lippo Cikarang Tbk (ISX:LPCK) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jalan Gunung Panderman Kavling 05, Easton Commercial Centre, Lippo Cikarang, Bekasi, IDN, 17550
PT Lippo Cikarang Tbk is a real estate company. The company is engaged in the development of real estate and industrial estate, development of infrastructure and public facilities, and providing support services. The company's segments include Residential, Industrial, Commercial, and Town management. The company offers a variety of commercial areas, ranging from ready-to-build business areas to shophouses and shopping centers and constantly paying attention to opportunities and creating diversity to facilitate stakeholder interests.

PT Lippo Cikarang Tbk (ISX:LPCK) Headlines

No Headlines