GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Lippo Karawaci Tbk (ISX:LPKR) » Definitions » Cyclically Adjusted FCF per Share

PT Lippo Karawaci Tbk (ISX:LPKR) Cyclically Adjusted FCF per Share : Rp-76.39 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is PT Lippo Karawaci Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Lippo Karawaci Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp9.291. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-76.39 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Lippo Karawaci Tbk was 3.90% per year. The lowest was -12.10% per year. And the median was -4.35% per year.

As of today (2024-06-06), PT Lippo Karawaci Tbk's current stock price is Rp69.00. PT Lippo Karawaci Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-76.39. PT Lippo Karawaci Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Lippo Karawaci Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Lippo Karawaci Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Lippo Karawaci Tbk Cyclically Adjusted FCF per Share Chart

PT Lippo Karawaci Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -90.90 -89.32 -89.12 -97.58 -79.37

PT Lippo Karawaci Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -94.97 -93.36 -83.98 -79.37 -76.39

Competitive Comparison of PT Lippo Karawaci Tbk's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, PT Lippo Karawaci Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lippo Karawaci Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Lippo Karawaci Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Lippo Karawaci Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Lippo Karawaci Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Lippo Karawaci Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=9.291/130.6070*130.6070
=9.291

Current CPI (Mar. 2024) = 130.6070.

PT Lippo Karawaci Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -20.789 93.015 -29.191
201409 -22.273 94.576 -30.758
201412 68.529 98.819 90.573
201503 -37.506 98.388 -49.788
201506 -47.310 99.766 -61.935
201509 -6.292 101.037 -8.133
201512 -24.993 102.133 -31.961
201603 7.906 102.764 10.048
201606 -31.567 103.212 -39.946
201609 -36.474 104.142 -45.743
201612 27.426 105.222 34.043
201703 -18.861 106.476 -23.136
201706 -15.720 107.722 -19.060
201709 -111.705 108.020 -135.062
201712 -50.152 109.017 -60.084
201803 -23.761 110.097 -28.188
201806 -41.978 111.085 -49.355
201809 -5.191 111.135 -6.101
201812 -78.171 112.430 -90.809
201903 -48.279 112.829 -55.886
201906 -61.760 114.730 -70.307
201909 -16.074 114.905 -18.271
201912 -20.084 115.486 -22.714
202003 5.208 116.252 5.851
202006 -12.231 116.630 -13.697
202009 -10.655 116.397 -11.956
202012 -23.085 117.318 -25.700
202103 2.569 117.840 2.847
202106 -11.111 118.184 -12.279
202109 -2.302 118.262 -2.542
202112 27.445 119.516 29.992
202203 -1.030 120.948 -1.112
202206 -16.370 123.322 -17.337
202209 -6.084 125.298 -6.342
202212 7.046 126.098 7.298
202303 -0.980 126.953 -1.008
202306 -2.455 127.663 -2.512
202309 4.140 128.151 4.219
202312 12.762 129.395 12.882
202403 9.291 130.607 9.291

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Lippo Karawaci Tbk  (ISX:LPKR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Lippo Karawaci Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Lippo Karawaci Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Lippo Karawaci Tbk (ISX:LPKR) Business Description

Industry
Traded in Other Exchanges
Address
Jl. Boulevard Palem Raya No.7, Menara Matahari, 22nd floor, Lippo Karawaci Central, Tangerang, IDN, 15811
PT Lippo Karawaci Tbk is a property development company in Indonesia. Its portfolio encompasses residential and urban development, hospitals, malls, hotels, and leisure and asset management properties. Its present developments are based in and around major cities including Jakarta, Surabaya, Makassar, Medan, and Palembang. It has urban development, large scale integrated development, retail malls, healthcare, hospitality and infrastructure, property and portfolio management. It operates in three segments: Real Estate Development; Real Estate Management & Services; and Fund Management / Investments. Most of its revenue comes from the Real Estate Management & Services segment.

PT Lippo Karawaci Tbk (ISX:LPKR) Headlines

No Headlines