GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » ProSiebenSat 1 Media SE (LUX:PRO7) » Definitions » Cyclically Adjusted FCF per Share

ProSiebenSat 1 Media SE (LUX:PRO7) Cyclically Adjusted FCF per Share : €1.64 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ProSiebenSat 1 Media SE's adjusted free cash flow per share for the three months ended in Dec. 2023 was €0.962. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.64 for the trailing ten years ended in Dec. 2023.

During the past 12 months, ProSiebenSat 1 Media SE's average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ProSiebenSat 1 Media SE was -4.40% per year. The lowest was -10.30% per year. And the median was -6.75% per year.

As of today (2024-05-14), ProSiebenSat 1 Media SE's current stock price is €7.245. ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €1.64. ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF of today is 4.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ProSiebenSat 1 Media SE was 12.32. The lowest was 2.89. And the median was 5.48.


ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Chart

ProSiebenSat 1 Media SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.05 1.90 1.90 1.79 1.64

ProSiebenSat 1 Media SE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 1.79 1.72 1.73 1.64

Competitive Comparison of ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share

For the Broadcasting subindustry, ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF falls into.



ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ProSiebenSat 1 Media SE's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.962/123.6675*123.6675
=0.962

Current CPI (Dec. 2023) = 123.6675.

ProSiebenSat 1 Media SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.134 99.543 -0.166
201406 0.643 99.543 0.799
201409 0.172 99.823 0.213
201412 1.437 99.543 1.785
201503 0.042 99.717 0.052
201506 0.543 100.417 0.669
201509 0.413 100.417 0.509
201512 1.112 99.717 1.379
201603 0.275 100.017 0.340
201606 -0.051 100.717 -0.063
201609 0.228 101.017 0.279
201612 1.451 101.217 1.773
201703 0.096 101.417 0.117
201706 0.157 102.117 0.190
201709 0.065 102.717 0.078
201712 1.502 102.617 1.810
201803 0.330 102.917 0.397
201806 -0.017 104.017 -0.020
201809 0.073 104.718 0.086
201812 0.581 104.217 0.689
201903 -0.330 104.217 -0.392
201906 0.313 105.718 0.366
201909 -0.210 106.018 -0.245
201912 1.665 105.818 1.946
202003 -0.151 105.718 -0.177
202006 -0.142 106.618 -0.165
202009 -0.013 105.818 -0.015
202012 1.255 105.518 1.471
202103 -0.105 107.518 -0.121
202106 -0.123 108.486 -0.140
202109 0.346 109.435 0.391
202112 1.004 110.384 1.125
202203 0.404 113.968 0.438
202206 0.206 115.760 0.220
202209 -0.072 118.818 -0.075
202212 0.389 119.345 0.403
202303 -0.197 122.402 -0.199
202306 -0.422 123.140 -0.424
202309 0.068 124.195 0.068
202312 0.962 123.668 0.962

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ProSiebenSat 1 Media SE  (LUX:PRO7) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.245/1.64
=4.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ProSiebenSat 1 Media SE was 12.32. The lowest was 2.89. And the median was 5.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ProSiebenSat 1 Media SE (LUX:PRO7) Business Description

Address
Medienallee 7, Unterfohring, BY, DEU, 85774
ProSiebenSat 1 Media SE is a German mass media and digital company that operates in three segments: Entertainment, Dating & Video, and Commerce & Ventures. The Entertainment segment represents the core of the company's business with focus on the Seven.One Entertainment Group, which provides multi-platform digital media to audiences in Germany, Austria, and Switzerland. The Dating & video segment offers a range of online matchmaking services and other social entertainment. The Commerce & Ventures segment supports young companies by offering media-for-revenue or media-for-equity partnership through its TV reach. Viewership and sales from the Entertainment segment, particularly under the Seven. One brand, account for the vast majority of the company's revenue.

ProSiebenSat 1 Media SE (LUX:PRO7) Headlines

No Headlines