GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Frontline Plc (OSL:FRO) » Definitions » Cyclically Adjusted FCF per Share

Frontline (OSL:FRO) Cyclically Adjusted FCF per Share : kr-23.98 (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is Frontline Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Frontline's adjusted free cash flow per share for the three months ended in Dec. 2023 was kr-65.271. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-23.98 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Frontline was 81.90% per year. The lowest was -58.40% per year. And the median was -6.00% per year.

As of today (2024-05-19), Frontline's current stock price is kr292.80. Frontline's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was kr-23.98. Frontline's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Frontline was 12.25. The lowest was 0.51. And the median was 2.38.


Frontline Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Frontline's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frontline Cyclically Adjusted FCF per Share Chart

Frontline Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -30.36 -16.06 -17.41 -23.44 -23.98

Frontline Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.44 -22.33 -19.35 -18.04 -23.98

Competitive Comparison of Frontline's Cyclically Adjusted FCF per Share

For the Oil & Gas Midstream subindustry, Frontline's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frontline's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Frontline's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Frontline's Cyclically Adjusted Price-to-FCF falls into.



Frontline Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Frontline's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-65.271/129.4194*129.4194
=-65.271

Current CPI (Dec. 2023) = 129.4194.

Frontline Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 6.647 99.695 8.629
201406 -13.377 100.560 -17.216
201409 5.097 100.428 6.568
201412 -44.501 99.070 -58.134
201503 0.543 99.621 0.705
201506 8.996 100.684 11.563
201509 9.098 100.392 11.729
201512 -37.652 99.792 -48.830
201603 -2.896 100.470 -3.730
201606 -4.923 101.688 -6.266
201609 -7.102 101.861 -9.023
201612 -2.232 101.863 -2.836
201703 -8.364 102.862 -10.523
201706 -8.529 103.349 -10.680
201709 -11.057 104.136 -13.742
201712 0.199 104.011 0.248
201803 -7.968 105.290 -9.794
201806 -0.732 106.317 -0.891
201809 -0.128 106.507 -0.156
201812 1.142 105.998 1.394
201903 1.922 107.251 2.319
201906 -2.155 108.070 -2.581
201909 0.521 108.329 0.622
201912 3.618 108.420 4.319
202003 -18.445 108.902 -21.920
202006 5.552 108.767 6.606
202009 4.713 109.815 5.554
202012 0.783 109.897 0.922
202103 -1.392 111.754 -1.612
202106 -4.458 114.631 -5.033
202109 -1.790 115.734 -2.002
202112 -9.199 117.630 -10.121
202203 0.269 121.301 0.287
202206 -3.960 125.017 -4.099
202209 9.358 125.227 9.671
202212 6.223 125.222 6.432
202303 5.299 127.348 5.385
202306 13.961 128.729 14.036
202309 9.745 129.860 9.712
202312 -65.271 129.419 -65.271

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Frontline  (OSL:FRO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Frontline was 12.25. The lowest was 0.51. And the median was 2.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Frontline Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Frontline's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Frontline (OSL:FRO) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Frontline Plc (OSL:FRO) » Definitions » Cyclically Adjusted FCF per Share
Address
8, John Kennedy Street, 7th floor, Iris House, Office 740B, Limassol, CYP, 3106
Frontline Plc is an international shipping company engaged in the seaborne transportation of crude oil and oil products. Group operates through the tankers segment. The tankers segment includes crude oil tankers and product tankers. Its geographical area of operation includes Arabian Gulf, West African, the North Sea, and the Caribbean. Frontline earns revenue through voyage charters, time charters, and a finance lease. It is also involved in the charter, purchase, and sale of vessels.

Frontline (OSL:FRO) Headlines

From GuruFocus

Smead International Value Strategy 4th-Quarter Letter

By Smead Capital Management 01-17-2023

Is Frontline a Value Trap?

By Nicholas Kitonyi Nicholas Kitonyi 11-30-2020

FRO - Third Quarter and Nine Months 2018 Results

By Marketwired Marketwired 11-16-2018

FRO - Filing of Annual Report on Form 20-F

By Marketwired Marketwired 03-29-2019

FRO - Increase in Ownership Interest in Feen Marine Scrubbers

By Marketwired Marketwired 01-16-2019

FRO - Update Regarding Front Altair

By Marketwired Marketwired 06-19-2019

FRO - Q1 2019 Presentation

By Marketwired Marketwired 05-16-2019