GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Aeon Motor Co Ltd (ROCO:1599) » Definitions » Cyclically Adjusted FCF per Share

Aeon Motor Co (ROCO:1599) Cyclically Adjusted FCF per Share : NT$1.49 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Aeon Motor Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aeon Motor Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-1.710. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.49 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Aeon Motor Co's average Cyclically Adjusted FCF Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aeon Motor Co was 8.50% per year. The lowest was 8.50% per year. And the median was 8.50% per year.

As of today (2024-06-08), Aeon Motor Co's current stock price is NT$31.85. Aeon Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.49. Aeon Motor Co's Cyclically Adjusted Price-to-FCF of today is 21.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aeon Motor Co was 39.81. The lowest was 19.43. And the median was 26.37.


Aeon Motor Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Aeon Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aeon Motor Co Cyclically Adjusted FCF per Share Chart

Aeon Motor Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.30 1.95 1.52 1.66

Aeon Motor Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.46 1.40 1.56 1.66 1.49

Competitive Comparison of Aeon Motor Co's Cyclically Adjusted FCF per Share

For the Auto Manufacturers subindustry, Aeon Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Motor Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aeon Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aeon Motor Co's Cyclically Adjusted Price-to-FCF falls into.



Aeon Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aeon Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.71/131.7762*131.7762
=-1.710

Current CPI (Mar. 2024) = 131.7762.

Aeon Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.861 100.560 1.128
201409 2.691 100.428 3.531
201412 0.411 99.070 0.547
201503 -1.854 99.621 -2.452
201506 1.966 100.684 2.573
201509 -0.138 100.392 -0.181
201512 0.056 99.792 0.074
201603 0.375 100.470 0.492
201606 -1.718 101.688 -2.226
201609 4.340 101.861 5.615
201612 0.358 101.863 0.463
201703 -2.352 102.862 -3.013
201706 -0.763 103.349 -0.973
201709 0.235 104.136 0.297
201712 5.702 104.011 7.224
201803 -4.768 105.290 -5.967
201806 2.012 106.317 2.494
201809 4.375 106.507 5.413
201812 -0.202 105.998 -0.251
201903 -0.568 107.251 -0.698
201906 -0.576 108.070 -0.702
201909 -2.246 108.329 -2.732
201912 -1.058 108.420 -1.286
202003 -0.431 108.902 -0.522
202006 -1.353 108.767 -1.639
202009 3.345 109.815 4.014
202012 1.400 109.897 1.679
202103 -0.205 111.754 -0.242
202106 -0.759 114.631 -0.873
202109 3.071 115.734 3.497
202112 4.799 117.630 5.376
202203 -2.548 121.301 -2.768
202206 -1.221 125.017 -1.287
202209 -0.561 125.227 -0.590
202212 2.083 125.222 2.192
202303 -4.513 127.348 -4.670
202306 -0.232 128.729 -0.237
202309 4.335 129.860 4.399
202312 -1.073 129.419 -1.093
202403 -1.710 131.776 -1.710

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Aeon Motor Co  (ROCO:1599) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aeon Motor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.85/1.49
=21.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aeon Motor Co was 39.81. The lowest was 19.43. And the median was 26.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aeon Motor Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Aeon Motor Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aeon Motor Co (ROCO:1599) Business Description

Traded in Other Exchanges
N/A
Address
No. 41, Nanchou, Shanshang District, Tainan, TWN, 74342
Aeon Motor Co Ltd is a Taiwan based motorcycle manufacturer. It is engaged in the manufacturing and sales of scooters, ATV (all-terrain vehicle) and UTV (Utility Vehicle), and motorcycles and electric vehicles, and other diversified products. The company's portfolio covers Elite 300R, Elite 250i, Elite 400i ABS, ES 150, OZS 150 dual discs, OZS 150, Dory 115, 3D-350R, 3D-350 and others.

Aeon Motor Co (ROCO:1599) Headlines

No Headlines