GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Sunnic Technology & Merchandise Inc (ROCO:3360) » Definitions » Cyclically Adjusted FCF per Share

Sunnic Technology & Merchandise (ROCO:3360) Cyclically Adjusted FCF per Share : NT$0.82 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Sunnic Technology & Merchandise Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunnic Technology & Merchandise's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$2.751. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.82 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sunnic Technology & Merchandise's average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sunnic Technology & Merchandise was 44.10% per year. The lowest was -5.50% per year. And the median was 19.30% per year.

As of today (2024-06-05), Sunnic Technology & Merchandise's current stock price is NT$17.75. Sunnic Technology & Merchandise's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$0.82. Sunnic Technology & Merchandise's Cyclically Adjusted Price-to-FCF of today is 21.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunnic Technology & Merchandise was 109.64. The lowest was 5.92. And the median was 22.13.


Sunnic Technology & Merchandise Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sunnic Technology & Merchandise's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunnic Technology & Merchandise Cyclically Adjusted FCF per Share Chart

Sunnic Technology & Merchandise Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.49 0.64 -0.05 -0.26 0.54

Sunnic Technology & Merchandise Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.39 2.01 0.54 0.82

Competitive Comparison of Sunnic Technology & Merchandise's Cyclically Adjusted FCF per Share

For the Electronics & Computer Distribution subindustry, Sunnic Technology & Merchandise's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunnic Technology & Merchandise's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Sunnic Technology & Merchandise's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunnic Technology & Merchandise's Cyclically Adjusted Price-to-FCF falls into.



Sunnic Technology & Merchandise Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunnic Technology & Merchandise's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.751/131.7762*131.7762
=2.751

Current CPI (Mar. 2024) = 131.7762.

Sunnic Technology & Merchandise Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 10.503 100.560 13.763
201409 -18.013 100.428 -23.636
201412 16.069 99.070 21.374
201503 -12.310 99.621 -16.283
201506 6.753 100.684 8.838
201509 -13.078 100.392 -17.166
201512 8.078 99.792 10.667
201603 -0.669 100.470 -0.877
201606 10.280 101.688 13.322
201609 -1.317 101.861 -1.704
201612 -0.094 101.863 -0.122
201703 2.294 102.862 2.939
201706 -10.726 103.349 -13.676
201709 3.986 104.136 5.044
201712 6.387 104.011 8.092
201803 1.592 105.290 1.992
201806 0.017 106.317 0.021
201809 -2.995 106.507 -3.706
201812 -9.860 105.998 -12.258
201903 -0.945 107.251 -1.161
201906 -3.230 108.070 -3.939
201909 2.679 108.329 3.259
201912 2.607 108.420 3.169
202003 -7.115 108.902 -8.610
202006 11.224 108.767 13.598
202009 -7.226 109.815 -8.671
202012 17.573 109.897 21.072
202103 -12.980 111.754 -15.305
202106 10.332 114.631 11.877
202109 -0.775 115.734 -0.882
202112 -3.504 117.630 -3.925
202203 -6.282 121.301 -6.824
202206 3.099 125.017 3.267
202209 -1.225 125.227 -1.289
202212 -3.830 125.222 -4.030
202303 -4.933 127.348 -5.105
202306 7.469 128.729 7.646
202309 3.062 129.860 3.107
202312 1.497 129.419 1.524
202403 2.751 131.776 2.751

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sunnic Technology & Merchandise  (ROCO:3360) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sunnic Technology & Merchandise's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.75/0.82
=21.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunnic Technology & Merchandise was 109.64. The lowest was 5.92. And the median was 22.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunnic Technology & Merchandise Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sunnic Technology & Merchandise's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunnic Technology & Merchandise (ROCO:3360) Business Description

Traded in Other Exchanges
N/A
Address
No. 76, Zhouzi Street, 6th Floor, Neihu District, Taipei, TWN, 114
Sunnic Technology & Merchandise Inc is engaged in the operation including dealership and distribution of electronic parts and components and production equipment, technology solutions integration and marketing, product manufacturing technique counseling and consultation, product sale, and marketing, and after-sales technical service.

Sunnic Technology & Merchandise (ROCO:3360) Headlines

No Headlines