GURUFOCUS.COM » STOCK LIST » Technology » Software » Papago Inc (ROCO:3632) » Definitions » Cyclically Adjusted FCF per Share

Papago (ROCO:3632) Cyclically Adjusted FCF per Share : NT$-2.52 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Papago Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Papago's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.153. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.52 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Papago was 10.70% per year. The lowest was 3.10% per year. And the median was 6.90% per year.

As of today (2024-05-29), Papago's current stock price is NT$13.10. Papago's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-2.52. Papago's Cyclically Adjusted Price-to-FCF of today is .


Papago Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Papago's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Papago Cyclically Adjusted FCF per Share Chart

Papago Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.95 -4.06 -3.94 -3.59 -2.89

Papago Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.07 -3.06 -2.88 -2.89 -2.52

Competitive Comparison of Papago's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, Papago's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Papago's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Papago's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Papago's Cyclically Adjusted Price-to-FCF falls into.



Papago Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Papago's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.153/131.7762*131.7762
=-0.153

Current CPI (Mar. 2024) = 131.7762.

Papago Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1.549 100.560 -2.030
201409 -0.724 100.428 -0.950
201412 -0.357 99.070 -0.475
201503 -2.233 99.621 -2.954
201506 -0.256 100.684 -0.335
201509 -1.053 100.392 -1.382
201512 -0.739 99.792 -0.976
201603 -1.781 100.470 -2.336
201606 0.197 101.688 0.255
201609 -0.983 101.861 -1.272
201612 -1.506 101.863 -1.948
201703 -2.298 102.862 -2.944
201706 -0.959 103.349 -1.223
201709 0.492 104.136 0.623
201712 -2.349 104.011 -2.976
201803 -0.675 105.290 -0.845
201806 -1.376 106.317 -1.706
201809 -0.854 106.507 -1.057
201812 -0.009 105.998 -0.011
201903 -0.741 107.251 -0.910
201906 -0.052 108.070 -0.063
201909 0.809 108.329 0.984
201912 1.671 108.420 2.031
202003 -0.012 108.902 -0.015
202006 -0.264 108.767 -0.320
202009 -0.291 109.815 -0.349
202012 -0.943 109.897 -1.131
202103 -0.442 111.754 -0.521
202106 -0.572 114.631 -0.658
202109 0.118 115.734 0.134
202112 -0.011 117.630 -0.012
202203 -0.089 121.301 -0.097
202206 -0.497 125.017 -0.524
202209 0.077 125.227 0.081
202212 0.215 125.222 0.226
202303 0.300 127.348 0.310
202306 0.296 128.729 0.303
202309 -0.042 129.860 -0.043
202312 0.097 129.419 0.099
202403 -0.153 131.776 -0.153

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Papago  (ROCO:3632) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Papago Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Papago's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Papago (ROCO:3632) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Papago Inc (ROCO:3632) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
Gangyu Road, Neihu District, 4th Floor, No. 200, Neihu, Taipei, TWN, 11494
Papago Inc develops e-map navigation software for mobile phone manufacturers in the Asia Pacific region. It offers software for PND (Portable Navigator), OBU (On-Board-Unit), and Smartphones. The organization also provides maintenance and related software services for the electronic map software for navigation systems.

Papago (ROCO:3632) Headlines

No Headlines