GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shanyuan Co Ltd (ROCO:4416) » Definitions » Cyclically Adjusted FCF per Share

Shanyuan Co (ROCO:4416) Cyclically Adjusted FCF per Share : NT$-25.73 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Shanyuan Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanyuan Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.725. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-25.73 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -62.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanyuan Co was -44.20% per year. The lowest was -62.10% per year. And the median was -53.15% per year.

As of today (2024-06-07), Shanyuan Co's current stock price is NT$96.10. Shanyuan Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-25.73. Shanyuan Co's Cyclically Adjusted Price-to-FCF of today is .


Shanyuan Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shanyuan Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanyuan Co Cyclically Adjusted FCF per Share Chart

Shanyuan Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.90 -6.48 -17.68 -26.68 -27.61

Shanyuan Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -27.41 -26.78 -27.65 -27.61 -25.73

Competitive Comparison of Shanyuan Co's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Shanyuan Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanyuan Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Shanyuan Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanyuan Co's Cyclically Adjusted Price-to-FCF falls into.



Shanyuan Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanyuan Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.725/131.7762*131.7762
=-0.725

Current CPI (Mar. 2024) = 131.7762.

Shanyuan Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 17.532 100.560 22.974
201409 -1.241 100.428 -1.628
201412 -8.532 99.070 -11.349
201503 1.510 99.621 1.997
201506 16.858 100.684 22.064
201509 -1.420 100.392 -1.864
201512 -0.811 99.792 -1.071
201603 -0.352 100.470 -0.462
201606 -21.981 101.688 -28.485
201609 -6.044 101.861 -7.819
201612 0.000 101.863 0.000
201703 -1.033 102.862 -1.323
201706 -4.686 103.349 -5.975
201709 -17.500 104.136 -22.145
201712 -5.035 104.011 -6.379
201803 -8.288 105.290 -10.373
201806 -46.809 106.317 -58.018
201809 -14.146 106.507 -17.502
201812 -4.770 105.998 -5.930
201903 -7.422 107.251 -9.119
201906 -8.374 108.070 -10.211
201909 -7.710 108.329 -9.379
201912 -2.546 108.420 -3.094
202003 -8.065 108.902 -9.759
202006 -2.404 108.767 -2.913
202009 -2.681 109.815 -3.217
202012 -4.495 109.897 -5.390
202103 -8.141 111.754 -9.600
202106 -5.969 114.631 -6.862
202109 -12.005 115.734 -13.669
202112 -4.427 117.630 -4.959
202203 -10.220 121.301 -11.103
202206 -4.649 125.017 -4.900
202209 -12.664 125.227 -13.326
202212 -1.582 125.222 -1.665
202303 1.256 127.348 1.300
202306 -0.707 128.729 -0.724
202309 0.762 129.860 0.773
202312 0.964 129.419 0.982
202403 -0.725 131.776 -0.725

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shanyuan Co  (ROCO:4416) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanyuan Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shanyuan Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanyuan Co (ROCO:4416) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.96 ,Section 2, Nanjing East Road, 104-8th Floor, Taipei, TWN
Shanyuan Co Ltd is engaged in the development, construction, and leasing of commercial, residential and industrial buildings, as well as the distribution of building materials. It also provides interior decoration design, engineering contract and import and export of decorative materials. The company's main business items have been entrusting construction factories to build commercial buildings, renting and selling national residences, and trading of related decoration materials.

Shanyuan Co (ROCO:4416) Headlines

No Headlines