GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Shanxi Antai Group Co Ltd (SHSE:600408) » Definitions » Cyclically Adjusted FCF per Share

Shanxi Antai Group Co (SHSE:600408) Cyclically Adjusted FCF per Share : ¥0.15 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Shanxi Antai Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanxi Antai Group Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.036. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.15 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanxi Antai Group Co was 61.50% per year. The lowest was -6.50% per year. And the median was 10.50% per year.

As of today (2024-05-10), Shanxi Antai Group Co's current stock price is ¥2.08. Shanxi Antai Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.15. Shanxi Antai Group Co's Cyclically Adjusted Price-to-FCF of today is 13.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanxi Antai Group Co was 47.40. The lowest was 10.67. And the median was 19.00.


Shanxi Antai Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shanxi Antai Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanxi Antai Group Co Cyclically Adjusted FCF per Share Chart

Shanxi Antai Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 0.16 0.15 0.17 0.15

Shanxi Antai Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.12 0.14 0.15 0.15

Competitive Comparison of Shanxi Antai Group Co's Cyclically Adjusted FCF per Share

For the Coking Coal subindustry, Shanxi Antai Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Antai Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Shanxi Antai Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanxi Antai Group Co's Cyclically Adjusted Price-to-FCF falls into.



Shanxi Antai Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanxi Antai Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.036/114.6694*114.6694
=0.036

Current CPI (Mar. 2024) = 114.6694.

Shanxi Antai Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.122 98.200 -0.142
201409 -0.095 98.900 -0.110
201412 -0.574 99.000 -0.665
201503 -0.151 99.900 -0.173
201506 -0.079 99.500 -0.091
201509 0.059 100.500 0.067
201512 -0.212 100.600 -0.242
201603 -0.081 102.200 -0.091
201606 -0.008 101.400 -0.009
201609 -0.035 102.400 -0.039
201612 -0.012 102.600 -0.013
201703 0.131 103.200 0.146
201706 0.599 103.100 0.666
201709 -0.178 104.100 -0.196
201712 0.530 104.500 0.582
201803 0.036 105.300 0.039
201806 0.154 104.900 0.168
201809 0.082 106.600 0.088
201812 0.235 106.500 0.253
201903 0.050 107.700 0.053
201906 0.070 107.700 0.075
201909 -0.025 109.800 -0.026
201912 0.006 111.200 0.006
202003 0.232 112.300 0.237
202006 0.312 110.400 0.324
202009 0.106 111.700 0.109
202012 0.180 111.500 0.185
202103 0.159 112.662 0.162
202106 -0.021 111.769 -0.022
202109 0.039 112.215 0.040
202112 0.116 113.108 0.118
202203 -0.192 114.335 -0.193
202206 -0.074 114.558 -0.074
202209 0.248 115.339 0.247
202212 -0.238 115.116 -0.237
202303 0.083 115.116 0.083
202306 0.039 114.558 0.039
202309 0.001 115.339 0.001
202312 0.134 114.669 0.134
202403 0.036 114.669 0.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shanxi Antai Group Co  (SHSE:600408) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanxi Antai Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.08/0.15
=13.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanxi Antai Group Co was 47.40. The lowest was 10.67. And the median was 19.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanxi Antai Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shanxi Antai Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanxi Antai Group Co (SHSE:600408) Business Description

Traded in Other Exchanges
N/A
Address
Yi An Town An Tai Industrial Zone, Jinzhong, Shanxi, CHN, 032002
Shanxi Antai Group Co Ltd is engaged in producing coke and its by-products, steel, coal tar, crude benzene, and ammonium sulfate.

Shanxi Antai Group Co (SHSE:600408) Headlines

No Headlines