GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Southwest Airlines Co (STU:SWN) » Definitions » Cyclically Adjusted FCF per Share

Southwest Airlines Co (STU:SWN) Cyclically Adjusted FCF per Share : €1.98 (As of Mar. 2024)


View and export this data going back to 1977. Start your Free Trial

What is Southwest Airlines Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Southwest Airlines Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-1.073. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.98 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Southwest Airlines Co's average Cyclically Adjusted FCF Growth Rate was -11.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Southwest Airlines Co was 58.70% per year. The lowest was -15.10% per year. And the median was 20.95% per year.

As of today (2024-05-26), Southwest Airlines Co's current stock price is €24.255. Southwest Airlines Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.98. Southwest Airlines Co's Cyclically Adjusted Price-to-FCF of today is 12.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southwest Airlines Co was 70.24. The lowest was 9.43. And the median was 34.17.


Southwest Airlines Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Southwest Airlines Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southwest Airlines Co Cyclically Adjusted FCF per Share Chart

Southwest Airlines Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.28 1.71 2.14 2.30 2.14

Southwest Airlines Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.23 2.20 2.27 2.14 1.98

Competitive Comparison of Southwest Airlines Co's Cyclically Adjusted FCF per Share

For the Airlines subindustry, Southwest Airlines Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Cyclically Adjusted Price-to-FCF falls into.



Southwest Airlines Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.073/131.7762*131.7762
=-1.073

Current CPI (Mar. 2024) = 131.7762.

Southwest Airlines Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.884 100.560 1.158
201409 -0.217 100.428 -0.285
201412 -0.335 99.070 -0.446
201503 1.161 99.621 1.536
201506 0.234 100.684 0.306
201509 0.771 100.392 1.012
201512 -0.715 99.792 -0.944
201603 1.617 100.470 2.121
201606 0.869 101.688 1.126
201609 0.512 101.861 0.662
201612 -0.006 101.863 -0.008
201703 1.769 102.862 2.266
201706 0.218 103.349 0.278
201709 0.478 104.136 0.605
201712 0.043 104.011 0.054
201803 0.785 105.290 0.982
201806 1.616 106.317 2.003
201809 1.218 106.507 1.507
201812 0.701 105.998 0.871
201903 1.515 107.251 1.861
201906 1.202 108.070 1.466
201909 1.217 108.329 1.480
201912 0.961 108.420 1.168
202003 -1.056 108.902 -1.278
202006 1.237 108.767 1.499
202009 -1.639 109.815 -1.967
202012 -1.156 109.897 -1.386
202103 0.759 111.754 0.895
202106 2.578 114.631 2.964
202109 -0.998 115.734 -1.136
202112 0.093 117.630 0.104
202203 0.854 121.301 0.928
202206 1.365 125.017 1.439
202209 -1.336 125.227 -1.406
202212 -1.160 125.222 -1.221
202303 -0.544 127.348 -0.563
202306 0.698 128.729 0.715
202309 -0.343 129.860 -0.348
202312 -0.418 129.419 -0.426
202403 -1.073 131.776 -1.073

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Southwest Airlines Co  (STU:SWN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Southwest Airlines Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.255/1.98
=12.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southwest Airlines Co was 70.24. The lowest was 9.43. And the median was 34.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Southwest Airlines Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Southwest Airlines Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Southwest Airlines Co (STU:SWN) Business Description

Industry
Address
P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates over 700 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights, using a point-to-point network. Southwest operates a low-cost carrier business model.