GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shenzhen Universe Group Co Ltd (SZSE:000023) » Definitions » Cyclically Adjusted FCF per Share

Shenzhen Universe Group Co (SZSE:000023) Cyclically Adjusted FCF per Share : ¥0.37 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Shenzhen Universe Group Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shenzhen Universe Group Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.37 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shenzhen Universe Group Co's average Cyclically Adjusted FCF Growth Rate was 12.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shenzhen Universe Group Co was 30.70% per year. The lowest was -38.70% per year. And the median was 4.15% per year.

As of today (2024-06-09), Shenzhen Universe Group Co's current stock price is ¥1.81. Shenzhen Universe Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.37. Shenzhen Universe Group Co's Cyclically Adjusted Price-to-FCF of today is 4.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shenzhen Universe Group Co was 916.67. The lowest was 4.88. And the median was 45.82.


Shenzhen Universe Group Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shenzhen Universe Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen Universe Group Co Cyclically Adjusted FCF per Share Chart

Shenzhen Universe Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.29 0.34 0.36 0.34

Shenzhen Universe Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 0.36 0.36 0.34 0.37

Competitive Comparison of Shenzhen Universe Group Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Shenzhen Universe Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Universe Group Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Shenzhen Universe Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shenzhen Universe Group Co's Cyclically Adjusted Price-to-FCF falls into.



Shenzhen Universe Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shenzhen Universe Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.02/115.2271*115.2271
=0.020

Current CPI (Mar. 2024) = 115.2271.

Shenzhen Universe Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.243 98.200 -0.285
201409 0.065 98.900 0.076
201412 0.035 99.000 0.041
201503 -0.247 99.900 -0.285
201506 -0.028 99.500 -0.032
201509 0.284 100.500 0.326
201512 0.138 100.600 0.158
201603 -0.169 102.200 -0.191
201606 0.183 101.400 0.208
201609 0.297 102.400 0.334
201612 0.124 102.600 0.139
201703 0.163 103.200 0.182
201706 0.406 103.100 0.454
201709 0.621 104.100 0.687
201712 0.249 104.500 0.275
201803 0.020 105.300 0.022
201806 -0.237 104.900 -0.260
201809 0.304 106.600 0.329
201812 0.472 106.500 0.511
201903 -0.170 107.700 -0.182
201906 -0.121 107.700 -0.129
201909 0.405 109.800 0.425
201912 0.305 111.200 0.316
202003 -1.343 112.300 -1.378
202006 1.030 110.400 1.075
202009 0.841 111.700 0.868
202012 0.059 111.500 0.061
202103 -0.175 112.662 -0.179
202106 0.299 111.769 0.308
202109 -0.303 112.215 -0.311
202112 1.029 113.108 1.048
202203 0.069 114.335 0.070
202206 0.444 114.558 0.447
202209 -0.979 115.339 -0.978
202212 -0.352 115.116 -0.352
202303 -0.019 115.116 -0.019
202306 0.124 114.558 0.125
202309 -0.115 115.339 -0.115
202312 -0.093 114.781 -0.093
202403 0.020 115.227 0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shenzhen Universe Group Co  (SZSE:000023) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shenzhen Universe Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.81/0.37
=4.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shenzhen Universe Group Co was 916.67. The lowest was 4.88. And the median was 45.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shenzhen Universe Group Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shenzhen Universe Group Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen Universe Group Co (SZSE:000023) Business Description

Traded in Other Exchanges
N/A
Address
Langshan Road, Dongwu Commercial Building, 10F, New and High-Tech Industrial Development (North) Z, Shenzhen, Guangdong, CHN, 518057
Shenzhen Universe Group Co Ltd is mainly engaged in the development and sale of real estate. It also manufactures and sells cement and raw materials and provides logistic services.
Executives
Lin Jian Xi Supervisors
Jiang Jia Qi Executives
Yan Zhong Yu Director
Li Su Min Directors, executives
Zhao Wen Hua Director
Huo Guang Hua Supervisors
Wang Sheng Gui Supervisors

Shenzhen Universe Group Co (SZSE:000023) Headlines

No Headlines