GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Paragon Technologies Co Ltd (TPE:3518) » Definitions » Cyclically Adjusted FCF per Share

Paragon Technologies Co (TPE:3518) Cyclically Adjusted FCF per Share : NT$-0.16 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Paragon Technologies Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Paragon Technologies Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.848. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.16 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Paragon Technologies Co was 38.80% per year. The lowest was 3.30% per year. And the median was 21.05% per year.

As of today (2024-06-10), Paragon Technologies Co's current stock price is NT$30.60. Paragon Technologies Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-0.16. Paragon Technologies Co's Cyclically Adjusted Price-to-FCF of today is .


Paragon Technologies Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Paragon Technologies Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paragon Technologies Co Cyclically Adjusted FCF per Share Chart

Paragon Technologies Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.21 -0.83 -0.40 -0.19 -0.19

Paragon Technologies Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 -0.43 -0.34 -0.19 -0.16

Competitive Comparison of Paragon Technologies Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Paragon Technologies Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paragon Technologies Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Paragon Technologies Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paragon Technologies Co's Cyclically Adjusted Price-to-FCF falls into.



Paragon Technologies Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paragon Technologies Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.848/131.7762*131.7762
=-0.848

Current CPI (Mar. 2024) = 131.7762.

Paragon Technologies Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.336 100.560 -0.440
201409 -1.269 100.428 -1.665
201412 1.134 99.070 1.508
201503 -0.127 99.621 -0.168
201506 0.966 100.684 1.264
201509 -0.809 100.392 -1.062
201512 0.355 99.792 0.469
201603 0.441 100.470 0.578
201606 1.080 101.688 1.400
201609 -0.548 101.861 -0.709
201612 -0.028 101.863 -0.036
201703 0.554 102.862 0.710
201706 0.019 103.349 0.024
201709 -0.576 104.136 -0.729
201712 0.180 104.011 0.228
201803 -0.528 105.290 -0.661
201806 0.188 106.317 0.233
201809 -0.436 106.507 -0.539
201812 0.053 105.998 0.066
201903 -0.057 107.251 -0.070
201906 0.054 108.070 0.066
201909 -0.371 108.329 -0.451
201912 -1.194 108.420 -1.451
202003 -0.112 108.902 -0.136
202006 -0.210 108.767 -0.254
202009 -0.257 109.815 -0.308
202012 0.105 109.897 0.126
202103 -0.052 111.754 -0.061
202106 0.267 114.631 0.307
202109 1.402 115.734 1.596
202112 -0.333 117.630 -0.373
202203 -0.047 121.301 -0.051
202206 1.083 125.017 1.142
202209 0.326 125.227 0.343
202212 -0.152 125.222 -0.160
202303 -0.384 127.348 -0.397
202306 -0.157 128.729 -0.161
202309 -0.743 129.860 -0.754
202312 -0.213 129.419 -0.217
202403 -0.848 131.776 -0.848

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Paragon Technologies Co  (TPE:3518) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Paragon Technologies Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Paragon Technologies Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Paragon Technologies Co (TPE:3518) Business Description

Traded in Other Exchanges
N/A
Address
No. 86-52, Wenhua 1st Rd, Gueishan, Taoyuan, TWN, 333
Paragon Technologies Co Ltd is engaged in manufacturing EMI, Optoelectronic, and optical film, and research, development, manufacturing, processing, and trading of machinery and equipment, and components. The main business The project is vacuum coating surface treatment, vacuum equipment research and development, manufacturing, and trading, etc.

Paragon Technologies Co (TPE:3518) Headlines

No Headlines