GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Holiday Entertainment Co Ltd (TPE:9943) » Definitions » Cyclically Adjusted FCF per Share

Holiday Entertainment Co (TPE:9943) Cyclically Adjusted FCF per Share : NT$5.73 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Holiday Entertainment Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Holiday Entertainment Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$2.695. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.73 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Holiday Entertainment Co's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Holiday Entertainment Co was 3.10% per year. The lowest was 2.50% per year. And the median was 2.80% per year.

As of today (2024-05-31), Holiday Entertainment Co's current stock price is NT$90.40. Holiday Entertainment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$5.73. Holiday Entertainment Co's Cyclically Adjusted Price-to-FCF of today is 15.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Holiday Entertainment Co was 19.96. The lowest was 11.57. And the median was 15.29.


Holiday Entertainment Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Holiday Entertainment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Holiday Entertainment Co Cyclically Adjusted FCF per Share Chart

Holiday Entertainment Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.69 5.04 4.67 5.05 5.52

Holiday Entertainment Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.21 5.31 5.42 5.52 5.73

Competitive Comparison of Holiday Entertainment Co's Cyclically Adjusted FCF per Share

For the Leisure subindustry, Holiday Entertainment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Holiday Entertainment Co's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Holiday Entertainment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Holiday Entertainment Co's Cyclically Adjusted Price-to-FCF falls into.



Holiday Entertainment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Holiday Entertainment Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.695/131.7762*131.7762
=2.695

Current CPI (Mar. 2024) = 131.7762.

Holiday Entertainment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.146 100.560 0.191
201409 0.655 100.428 0.859
201412 1.565 99.070 2.082
201503 1.693 99.621 2.239
201506 1.046 100.684 1.369
201509 0.718 100.392 0.942
201512 1.233 99.792 1.628
201603 1.107 100.470 1.452
201606 2.013 101.688 2.609
201609 0.380 101.861 0.492
201612 -0.531 101.863 -0.687
201703 0.512 102.862 0.656
201706 0.756 103.349 0.964
201709 0.774 104.136 0.979
201712 0.627 104.011 0.794
201803 1.211 105.290 1.516
201806 1.531 106.317 1.898
201809 1.231 106.507 1.523
201812 0.940 105.998 1.169
201903 2.248 107.251 2.762
201906 1.694 108.070 2.066
201909 1.816 108.329 2.209
201912 1.120 108.420 1.361
202003 1.517 108.902 1.836
202006 2.202 108.767 2.668
202009 2.003 109.815 2.404
202012 1.612 109.897 1.933
202103 1.459 111.754 1.720
202106 -1.622 114.631 -1.865
202109 -0.818 115.734 -0.931
202112 0.866 117.630 0.970
202203 1.236 121.301 1.343
202206 -1.163 125.017 -1.226
202209 2.755 125.227 2.899
202212 3.101 125.222 3.263
202303 2.955 127.348 3.058
202306 1.523 128.729 1.559
202309 2.046 129.860 2.076
202312 1.821 129.419 1.854
202403 2.695 131.776 2.695

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Holiday Entertainment Co  (TPE:9943) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Holiday Entertainment Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=90.40/5.73
=15.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Holiday Entertainment Co was 19.96. The lowest was 11.57. And the median was 15.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Holiday Entertainment Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Holiday Entertainment Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Holiday Entertainment Co (TPE:9943) Business Description

Traded in Other Exchanges
N/A
Address
Section 5, Zhongxiao East Road, 4th Floor, No. 293, Xinyi District, Taipei, TWN, 293
Holiday Entertainment Co Ltd is a Taiwan-based company. It is engaged in the business of providing audio-visual and singing equipment for singing, distribution, and sale of audio-visual equipment and supplies, and advisory services on the management of audio-visual and singing. The company also provides advice on restaurant operations.

Holiday Entertainment Co (TPE:9943) Headlines

No Headlines