GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Shimamura Co Ltd (TSE:8227) » Definitions » Cyclically Adjusted FCF per Share

Shimamura Co (TSE:8227) Cyclically Adjusted FCF per Share : 円343.89 (As of Feb. 2024)


View and export this data going back to 1988. Start your Free Trial

What is Shimamura Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shimamura Co's adjusted free cash flow per share for the three months ended in Feb. 2024 was 円208.789. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円343.89 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Shimamura Co's average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shimamura Co was 5.80% per year. The lowest was -0.90% per year. And the median was 3.85% per year.

As of today (2024-05-21), Shimamura Co's current stock price is 円7728.00. Shimamura Co's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was 円343.89. Shimamura Co's Cyclically Adjusted Price-to-FCF of today is 22.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shimamura Co was 26.34. The lowest was 11.14. And the median was 19.58.


Shimamura Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shimamura Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shimamura Co Cyclically Adjusted FCF per Share Chart

Shimamura Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 266.22 289.98 292.68 314.31 343.89

Shimamura Co Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 314.31 312.65 331.00 327.87 343.89

Competitive Comparison of Shimamura Co's Cyclically Adjusted FCF per Share

For the Apparel Retail subindustry, Shimamura Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimamura Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shimamura Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shimamura Co's Cyclically Adjusted Price-to-FCF falls into.



Shimamura Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shimamura Co's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=208.789/106.9000*106.9000
=208.789

Current CPI (Feb. 2024) = 106.9000.

Shimamura Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 61.856 98.100 67.405
201408 158.563 98.300 172.435
201411 5.576 97.900 6.089
201502 3.169 97.600 3.471
201505 17.098 98.700 18.519
201508 105.763 98.400 114.899
201511 -140.310 98.100 -152.896
201602 44.766 97.800 48.931
201605 138.621 98.200 150.902
201608 212.419 97.900 231.947
201611 556.145 98.600 602.960
201702 -412.711 98.100 -449.733
201705 507.795 98.600 550.540
201708 -250.537 98.500 -271.903
201711 -12.216 99.100 -13.178
201802 44.416 99.500 47.719
201805 566.101 99.300 609.428
201808 -474.990 99.800 -508.782
201811 -135.991 100.000 -145.374
201902 112.768 99.700 120.912
201905 65.753 100.000 70.290
201908 134.416 100.000 143.691
201911 19.142 100.500 20.361
202002 42.379 100.300 45.168
202005 -166.000 100.100 -177.277
202008 433.137 100.100 462.561
202011 194.830 99.500 209.320
202102 54.407 99.800 58.278
202105 -62.969 99.400 -67.720
202108 204.395 99.700 219.156
202111 102.978 100.100 109.974
202202 149.671 100.700 158.886
202205 63.767 101.800 66.962
202208 173.449 102.700 180.542
202211 62.189 103.900 63.985
202302 206.266 104.000 212.018
202305 -62.420 105.100 -63.489
202308 360.321 105.900 363.723
202311 -50.583 106.900 -50.583
202402 208.789 106.900 208.789

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shimamura Co  (TSE:8227) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shimamura Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7728.00/343.89
=22.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shimamura Co was 26.34. The lowest was 11.14. And the median was 19.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shimamura Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shimamura Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shimamura Co (TSE:8227) Business Description

Traded in Other Exchanges
Address
2-19-4 Miyahara-cho, Kita-ku, Saitama, JPN, 331-9550
Shimamura Co Ltd is a Japanese apparel retailer. Its core business is Fashion Center Temura, which has over 1,000 stores and sells items for families, primarily to housewives in their twenties to fifties. Fashion Center Temura focuses on low price private brands. Stores are in residential areas in the suburbs and in large cities, including Tokyo and Osaka. Shimamura has more than 500 stores under other brand names that include Casual and Shoes Avel, Baby/Chilren's Goods Birthday, Chambre, and Divero. The company's stores are primarily in Japan, but it has some brands in Taiwan and Shanghai.

Shimamura Co (TSE:8227) Headlines

No Headlines