GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » CareRx Corp (TSX:CRRX) » Definitions » Cyclically Adjusted FCF per Share

CareRx (TSX:CRRX) Cyclically Adjusted FCF per Share : C$0.74 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is CareRx Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CareRx's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.74 for the trailing ten years ended in Mar. 2024.

During the past 12 months, CareRx's average Cyclically Adjusted FCF Growth Rate was -14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CareRx was 27.80% per year. The lowest was -7.90% per year. And the median was -0.30% per year.

As of today (2024-05-27), CareRx's current stock price is C$2.06. CareRx's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$0.74. CareRx's Cyclically Adjusted Price-to-FCF of today is 2.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CareRx was 21.51. The lowest was 1.53. And the median was 6.05.


CareRx Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CareRx's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CareRx Cyclically Adjusted FCF per Share Chart

CareRx Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 0.82 0.79 0.82 0.74

CareRx Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.87 0.83 0.81 0.74 0.74

Competitive Comparison of CareRx's Cyclically Adjusted FCF per Share

For the Medical Care Facilities subindustry, CareRx's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CareRx's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, CareRx's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CareRx's Cyclically Adjusted Price-to-FCF falls into.



CareRx Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CareRx's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.133/126.2576*126.2576
=0.133

Current CPI (Mar. 2024) = 126.2576.

CareRx Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.989 99.473 1.255
201409 -0.047 99.394 -0.060
201412 0.478 98.367 0.614
201503 0.110 99.789 0.139
201506 1.334 100.500 1.676
201509 0.758 100.421 0.953
201512 0.764 99.947 0.965
201603 -0.929 101.054 -1.161
201606 -0.640 102.002 -0.792
201609 1.224 101.765 1.519
201612 0.173 101.449 0.215
201703 -0.068 102.634 -0.084
201706 0.753 103.029 0.923
201709 -0.086 103.345 -0.105
201712 0.240 103.345 0.293
201803 -0.105 105.004 -0.126
201806 0.493 105.557 0.590
201809 0.120 105.636 0.143
201812 -0.296 105.399 -0.355
201903 0.128 106.979 0.151
201906 -0.117 107.690 -0.137
201909 0.145 107.611 0.170
201912 0.099 107.769 0.116
202003 -0.085 107.927 -0.099
202006 -0.153 108.401 -0.178
202009 0.049 108.164 0.057
202012 0.084 108.559 0.098
202103 -0.102 110.298 -0.117
202106 -0.224 111.720 -0.253
202109 0.277 112.905 0.310
202112 -0.004 113.774 -0.004
202203 -0.080 117.646 -0.086
202206 -0.242 120.806 -0.253
202209 0.241 120.648 0.252
202212 0.252 120.964 0.263
202303 0.067 122.702 0.069
202306 0.032 124.203 0.033
202309 0.116 125.230 0.117
202312 0.107 125.072 0.108
202403 0.133 126.258 0.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CareRx  (TSX:CRRX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CareRx's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.06/0.74
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CareRx was 21.51. The lowest was 1.53. And the median was 6.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CareRx Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CareRx's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CareRx (TSX:CRRX) Business Description

Traded in Other Exchanges
Address
320 Bay Street, Suite 1200, Toronto, ON, CAN, M5H 4A6
CareRx Corp is a provider of specialty pharmacy services to seniors. The company is a national organization with a large network of pharmacy fulfilment centers strategically located across the country. This allows it to deliver medications in a timely and cost-effective manner and quickly respond to routine changes in medication management. It takes an active role in working with its home operator partners to promote resident health, staff education, and medication system quality and efficiency. Geographically it derives revenue from the sales of goods and capitated service fees in Ontario and Western Canada.
Executives
Kevin Dalton Director

CareRx (TSX:CRRX) Headlines

No Headlines