GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Mandalay Resources Corp (TSX:MND) » Definitions » Cyclically Adjusted FCF per Share

Mandalay Resources (TSX:MND) Cyclically Adjusted FCF per Share : C$-0.03 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Mandalay Resources Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mandalay Resources's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.231. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.03 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -91.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mandalay Resources was 64.80% per year. The lowest was -91.30% per year. And the median was 28.05% per year.

As of today (2024-05-27), Mandalay Resources's current stock price is C$2.26. Mandalay Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$-0.03. Mandalay Resources's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mandalay Resources was 400.00. The lowest was 20.00. And the median was 50.00.


Mandalay Resources Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mandalay Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mandalay Resources Cyclically Adjusted FCF per Share Chart

Mandalay Resources Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.01 0.03 0.04 -0.07

Mandalay Resources Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 -0.04 -0.07 -0.03

Competitive Comparison of Mandalay Resources's Cyclically Adjusted FCF per Share

For the Gold subindustry, Mandalay Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandalay Resources's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Mandalay Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mandalay Resources's Cyclically Adjusted Price-to-FCF falls into.



Mandalay Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandalay Resources's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.231/126.2576*126.2576
=0.231

Current CPI (Mar. 2024) = 126.2576.

Mandalay Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.170 99.473 -0.216
201409 0.041 99.394 0.052
201412 0.058 98.367 0.074
201503 0.251 99.789 0.318
201506 0.097 100.500 0.122
201509 0.033 100.421 0.041
201512 0.077 99.947 0.097
201603 -0.084 101.054 -0.105
201606 0.219 102.002 0.271
201609 0.126 101.765 0.156
201612 -0.113 101.449 -0.141
201703 -0.179 102.634 -0.220
201706 -0.225 103.029 -0.276
201709 -0.018 103.345 -0.022
201712 -0.160 103.345 -0.195
201803 0.171 105.004 0.206
201806 -0.256 105.557 -0.306
201809 -0.290 105.636 -0.347
201812 -0.416 105.399 -0.498
201903 -0.239 106.979 -0.282
201906 -0.212 107.690 -0.249
201909 -0.098 107.611 -0.115
201912 0.022 107.769 0.026
202003 -0.032 107.927 -0.037
202006 -0.004 108.401 -0.005
202009 0.246 108.164 0.287
202012 0.025 108.559 0.029
202103 -0.020 110.298 -0.023
202106 0.162 111.720 0.183
202109 -0.045 112.905 -0.050
202112 0.088 113.774 0.098
202203 0.350 117.646 0.376
202206 0.077 120.806 0.080
202209 -0.020 120.648 -0.021
202212 0.146 120.964 0.152
202303 -0.011 122.702 -0.011
202306 0.047 124.203 0.048
202309 -0.080 125.230 -0.081
202312 0.075 125.072 0.076
202403 0.231 126.258 0.231

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mandalay Resources  (TSX:MND) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mandalay Resources was 400.00. The lowest was 20.00. And the median was 50.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mandalay Resources Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mandalay Resources's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mandalay Resources (TSX:MND) Business Description

Traded in Other Exchanges
Address
76 Richmond Street East, Suite 330, Toronto, ON, CAN, M5C 1P1
Mandalay Resources Corp is a Canadian-based natural resource corporation with producing assets in Australia and Sweden, and care and maintenance and development projects in Chile and Canada. The company focuses on growing its production and reducing costs at its gold and antimony operation in Australia, and its gold mine in Sweden, to generate near-term sustainable positive cash flow.
Executives
Frazer William Bourchier Senior Officer

Mandalay Resources (TSX:MND) Headlines

No Headlines