GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Wilh. Wilhelmsen Holding ASA (OTCPK:WLHSF) » Definitions » Cyclically Adjusted FCF per Share

Wilh. Wilhelmsen Holding ASA (Wilh. Wilhelmsen Holding ASA) Cyclically Adjusted FCF per Share : $1.20 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.588. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.20 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wilh. Wilhelmsen Holding ASA's average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wilh. Wilhelmsen Holding ASA was 27.30% per year. The lowest was -1.40% per year. And the median was 21.05% per year.

As of today (2024-05-27), Wilh. Wilhelmsen Holding ASA's current stock price is $34.50. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $1.20. Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF of today is 28.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wilh. Wilhelmsen Holding ASA was 34.77. The lowest was 10.75. And the median was 15.41.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Chart

Wilh. Wilhelmsen Holding ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.66 1.34 1.11

Wilh. Wilhelmsen Holding ASA Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.50 1.35 1.26 1.11 1.20

Competitive Comparison of Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF falls into.



Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wilh. Wilhelmsen Holding ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.588/132.6000*132.6000
=0.588

Current CPI (Mar. 2024) = 132.6000.

Wilh. Wilhelmsen Holding ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.690 97.500 0.938
201409 0.409 98.500 0.551
201412 2.026 98.600 2.725
201503 -0.215 99.200 -0.287
201506 0.173 100.100 0.229
201509 0.302 100.600 0.398
201512 0.690 100.900 0.907
201603 0.646 102.500 0.836
201606 -0.108 103.800 -0.138
201609 1.552 104.200 1.975
201612 0.237 104.400 0.301
201703 0.603 105.000 0.762
201706 -2.414 105.800 -3.025
201709 -0.510 105.900 -0.639
201712 3.510 106.100 4.387
201803 0.129 107.300 0.159
201806 -0.948 108.500 -1.159
201809 0.431 109.500 0.522
201812 0.451 109.800 0.545
201903 0.675 110.400 0.811
201906 -0.414 110.600 -0.496
201909 0.588 111.100 0.702
201912 0.414 111.300 0.493
202003 0.022 111.200 0.026
202006 1.189 112.100 1.406
202009 1.256 112.900 1.475
202012 1.032 112.900 1.212
202103 0.404 114.600 0.467
202106 0.224 115.300 0.258
202109 0.673 117.500 0.759
202112 0.426 118.900 0.475
202203 -0.135 119.800 -0.149
202206 0.000 122.600 0.000
202209 0.359 125.600 0.379
202212 0.112 125.900 0.118
202303 0.785 127.600 0.816
202306 0.158 130.400 0.161
202309 1.307 129.800 1.335
202312 1.154 131.900 1.160
202403 0.588 132.600 0.588

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wilh. Wilhelmsen Holding ASA  (OTCPK:WLHSF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.50/1.2
=28.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wilh. Wilhelmsen Holding ASA was 34.77. The lowest was 10.75. And the median was 15.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wilh. Wilhelmsen Holding ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wilh. Wilhelmsen Holding ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilh. Wilhelmsen Holding ASA (Wilh. Wilhelmsen Holding ASA) Business Description

Address
Strandveien 20, Lysaker, NOR, NO-1366
Wilh. Wilhelmsen Holding ASA operates in the maritime industry and offers shipping and logistics services. The operating segments of the group are Maritime Services, New Energy, and Strategic Holdings and Investments. It derives key revenue from the Maritime Services segment which offers marine products, ship agency services and logistics to the merchant fleet and ship management including manning for all major vessel types, through a worldwide network of approximately 239 offices in 60 countries. The group has a business presence in Europe, Oceania, America, and Asia and Africa.

Wilh. Wilhelmsen Holding ASA (Wilh. Wilhelmsen Holding ASA) Headlines

From GuruFocus

Francisco Garcia Parames Comments on Wilhelmsen

By Sydnee Gatewood Sydnee Gatewood 02-02-2021