GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Hextar Retail Bhd (XKLS:7202) » Definitions » Cyclically Adjusted FCF per Share

Hextar Retail Bhd (XKLS:7202) Cyclically Adjusted FCF per Share : RM0.03 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Hextar Retail Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hextar Retail Bhd's adjusted free cash flow per share for the three months ended in Mar. 2024 was RM-0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), Hextar Retail Bhd's current stock price is RM0.58. Hextar Retail Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was RM0.03. Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF of today is 19.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hextar Retail Bhd was 30.89. The lowest was 6.83. And the median was 15.73.


Hextar Retail Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hextar Retail Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hextar Retail Bhd Cyclically Adjusted FCF per Share Chart

Hextar Retail Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.03 0.03 0.03 0.03

Hextar Retail Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.03 0.03 0.03

Competitive Comparison of Hextar Retail Bhd's Cyclically Adjusted FCF per Share

For the Lumber & Wood Production subindustry, Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF falls into.



Hextar Retail Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hextar Retail Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.001/131.7762*131.7762
=-0.001

Current CPI (Mar. 2024) = 131.7762.

Hextar Retail Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.014 100.560 0.018
201409 0.007 100.428 0.009
201412 0.008 99.070 0.011
201503 0.011 99.621 0.015
201506 0.007 100.684 0.009
201509 0.012 100.392 0.016
201512 0.010 99.792 0.013
201603 0.012 100.470 0.016
201606 0.018 101.688 0.023
201609 0.010 101.861 0.013
201612 0.006 101.863 0.008
201703 0.007 102.862 0.009
201706 0.002 103.349 0.003
201709 0.003 104.136 0.004
201712 -0.005 104.011 -0.006
201803 0.016 105.290 0.020
201806 0.002 106.317 0.002
201809 0.006 106.507 0.007
201812 0.002 105.998 0.002
201903 0.007 107.251 0.009
201906 0.004 108.070 0.005
201909 0.014 108.329 0.017
201912 -0.004 108.420 -0.005
202003 0.007 108.902 0.008
202006 0.003 108.767 0.004
202009 0.020 109.815 0.024
202012 0.013 109.897 0.016
202103 0.007 111.754 0.008
202106 0.000 114.631 0.000
202109 -0.024 115.734 -0.027
202112 0.001 117.630 0.001
202203 -0.023 121.301 -0.025
202206 0.010 125.017 0.011
202209 0.009 125.227 0.009
202212 0.013 125.222 0.014
202303 0.004 127.348 0.004
202306 0.005 128.729 0.005
202309 0.006 129.860 0.006
202312 0.003 129.419 0.003
202403 -0.001 131.776 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hextar Retail Bhd  (XKLS:7202) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.58/0.03
=19.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hextar Retail Bhd was 30.89. The lowest was 6.83. And the median was 15.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hextar Retail Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hextar Retail Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hextar Retail Bhd (XKLS:7202) Business Description

Traded in Other Exchanges
N/A
Address
Lot 12, Jalan RP3, Taman Rawang Perdana, Rawang, SGR, MYS, 48000
Classic Scenic Bhd is an investment holding company. It operates in three segments namely Wooden picture frame mouldings, Other timber products, and Property holding. It's Wooden picture frame mouldings segment which derives the majority of its revenue has different product types namely Matt Black, High Gloss Lacquer, Wood Stain, Decorative Gilding, Metallic & Matt Colours, Veneer, Embossing, Washed & Distressed, Shadow Box & Floater, Fillet, and others. Its geographical segments include North America, Australia, Malaysia, and Other countries, out of which the majority of the revenue is generated from North America.

Hextar Retail Bhd (XKLS:7202) Headlines

No Headlines