GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » LX International Corp (XKRX:001120) » Definitions » Cyclically Adjusted FCF per Share

LX International (XKRX:001120) Cyclically Adjusted FCF per Share : ₩6,823.43 (As of Dec. 2023)


View and export this data going back to 1976. Start your Free Trial

What is LX International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LX International's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩1,868.820. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩6,823.43 for the trailing ten years ended in Dec. 2023.

During the past 12 months, LX International's average Cyclically Adjusted FCF Growth Rate was 42.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 45.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LX International was 45.20% per year. The lowest was -20.20% per year. And the median was -1.40% per year.

As of today (2024-05-16), LX International's current stock price is ₩29250.00. LX International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩6,823.43. LX International's Cyclically Adjusted Price-to-FCF of today is 4.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LX International was 23.79. The lowest was 3.66. And the median was 8.89.


LX International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LX International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LX International Cyclically Adjusted FCF per Share Chart

LX International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,688.50 2,227.07 2,672.71 4,806.88 6,823.43

LX International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,806.88 5,101.76 5,847.74 6,751.21 6,823.43

Competitive Comparison of LX International's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, LX International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LX International's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, LX International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LX International's Cyclically Adjusted Price-to-FCF falls into.



LX International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LX International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1868.82/118.8477*118.8477
=1,868.820

Current CPI (Dec. 2023) = 118.8477.

LX International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 3,040.249 99.253 3,640.460
201406 -148.732 99.353 -177.916
201409 -1,067.832 99.608 -1,274.088
201412 5,691.678 99.098 6,825.999
201503 -7,147.576 99.720 -8,518.582
201506 1,304.838 100.050 1,549.995
201509 1,703.370 100.110 2,022.192
201512 10,267.389 100.220 12,175.769
201603 1,077.407 100.560 1,273.343
201606 2,093.021 100.790 2,468.010
201609 -768.727 101.460 -900.468
201612 24.722 101.560 28.930
201703 1,011.287 102.850 1,168.587
201706 -2,106.227 102.610 -2,439.531
201709 192.174 103.490 220.692
201712 2,831.768 102.990 3,267.784
201803 -1,664.420 104.100 -1,900.216
201806 -3,046.271 104.130 -3,476.830
201809 -556.224 105.650 -625.707
201812 2,792.358 104.350 3,180.310
201903 120.441 104.490 136.990
201906 -283.382 104.880 -321.122
201909 -3,107.964 105.200 -3,511.163
201912 6,535.146 105.120 7,388.576
202003 -1,264.040 105.540 -1,423.425
202006 -1,142.543 104.870 -1,294.828
202009 5,696.378 106.200 6,374.778
202012 1,301.794 105.765 1,462.815
202103 -2,406.333 107.357 -2,663.884
202106 -3,893.859 107.579 -4,301.749
202109 -2,260.569 108.759 -2,470.259
202112 10,226.899 109.676 11,082.087
202203 -1,903.156 111.806 -2,023.023
202206 7,739.301 114.083 8,062.549
202209 12,284.965 114.831 12,714.650
202212 10,068.696 115.200 10,387.494
202303 4,089.457 116.550 4,170.092
202306 -692.565 117.140 -702.662
202309 4,799.434 119.111 4,788.817
202312 1,868.820 118.848 1,868.820

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LX International  (XKRX:001120) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LX International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29250.00/6823.43
=4.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LX International was 23.79. The lowest was 3.66. And the median was 8.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LX International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LX International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LX International (XKRX:001120) Business Description

Traded in Other Exchanges
N/A
Address
20 Yoido-dong, LG Twin Towers, Youngdungpo-gu, Seoul, KOR, 150-721
LX International Corp is a Korean-based company predominantly engaged in the import and export of goods, and other business activities. The Company operates its business through three segments: Industrials/Solutions, Logistics, and Energy/Palm segment. The industrial material/Solutions segment engages in IT, chemicals, metal material, project, IT, platform, and others. The logistics segment engages in shipping, air transport, land transport, international courier, customs, warehousing, distribution consulting, and others. The Energy/Palm segment engages in the development and sales of coal, the development of metals, Agro & Food, Indonesia palm activities. It operates in Korea, the Americas, Europe, Asia, and Others. The majority of its revenues are derived from Korea and the Asian region.

LX International (XKRX:001120) Headlines

No Headlines