GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Samick Thk Co Ltd (XKRX:004380) » Definitions » Cyclically Adjusted FCF per Share

Samick Thk Co (XKRX:004380) Cyclically Adjusted FCF per Share : ₩-455.62 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Samick Thk Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samick Thk Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩471.777. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-455.62 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samick Thk Co was -30.10% per year. The lowest was -64.40% per year. And the median was -44.10% per year.

As of today (2024-06-09), Samick Thk Co's current stock price is ₩12620.00. Samick Thk Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-455.62. Samick Thk Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samick Thk Co was 1590.40. The lowest was 36.61. And the median was 82.59.


Samick Thk Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samick Thk Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samick Thk Co Cyclically Adjusted FCF per Share Chart

Samick Thk Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -113.97 50.73 8.96 -251.13 -473.31

Samick Thk Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -277.64 -376.56 -431.25 -473.31 -455.62

Competitive Comparison of Samick Thk Co's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Samick Thk Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samick Thk Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Samick Thk Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samick Thk Co's Cyclically Adjusted Price-to-FCF falls into.



Samick Thk Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samick Thk Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=471.777/118.8477*118.8477
=471.777

Current CPI (Mar. 2024) = 118.8477.

Samick Thk Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 102.074 99.353 122.103
201409 111.773 99.608 133.362
201412 165.702 99.098 198.726
201503 186.066 99.720 221.756
201506 349.850 100.050 415.581
201509 -247.119 100.110 -293.373
201512 326.307 100.220 386.957
201603 154.581 100.560 182.693
201606 -75.761 100.790 -89.334
201609 -251.775 101.460 -294.923
201612 -529.287 101.560 -619.383
201703 216.398 102.850 250.057
201706 178.753 102.610 207.040
201709 42.426 103.490 48.722
201712 -659.636 102.990 -761.202
201803 369.988 104.100 422.404
201806 -655.581 104.130 -748.241
201809 -320.769 105.650 -360.839
201812 -544.460 104.350 -620.104
201903 -770.319 104.490 -876.167
201906 -902.150 104.880 -1,022.296
201909 -462.561 105.200 -522.569
201912 -475.309 105.120 -537.380
202003 262.038 105.540 295.079
202006 4.669 104.870 5.291
202009 -144.703 106.200 -161.936
202012 76.342 105.765 85.785
202103 518.955 107.357 574.499
202106 863.726 107.579 954.203
202109 449.652 108.759 491.362
202112 -200.220 109.676 -216.963
202203 76.990 111.806 81.839
202206 -441.817 114.083 -460.270
202209 -546.800 114.831 -565.925
202212 -868.929 115.200 -896.441
202303 -58.065 116.550 -59.210
202306 -756.720 117.140 -767.752
202309 -378.408 119.111 -377.571
202312 146.418 118.848 146.418
202403 471.777 118.848 471.777

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samick Thk Co  (XKRX:004380) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samick Thk Co was 1590.40. The lowest was 36.61. And the median was 82.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samick Thk Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samick Thk Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samick Thk Co (XKRX:004380) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1005 Wolam-dong, Dalseo-gu, Daegu, KOR, 704-833
Samick THK Co Ltd is engaged in the manufacture and marketing of Linear Motion systems and mechatronic systems used in semiconductor & display equipment, industrial robot, machine tool, and other automation facilities.

Samick Thk Co (XKRX:004380) Headlines

No Headlines