GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Il Shin Stone Co Ltd (XKRX:007110) » Definitions » Cyclically Adjusted FCF per Share

Il Shin Stone Co (XKRX:007110) Cyclically Adjusted FCF per Share : ₩0.51 (As of Mar. 2024)


View and export this data going back to 1986. Start your Free Trial

What is Il Shin Stone Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Il Shin Stone Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-8.705. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩0.51 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 65.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 42.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Il Shin Stone Co was 65.70% per year. The lowest was 7.40% per year. And the median was 15.60% per year.

As of today (2024-06-06), Il Shin Stone Co's current stock price is ₩1020.00. Il Shin Stone Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩0.51. Il Shin Stone Co's Cyclically Adjusted Price-to-FCF of today is 2,000.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Il Shin Stone Co was 2127.45. The lowest was 1996.08. And the median was 2056.86.


Il Shin Stone Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Il Shin Stone Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Il Shin Stone Co Cyclically Adjusted FCF per Share Chart

Il Shin Stone Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -23.55 -10.88 -10.82 -18.72 -0.44

Il Shin Stone Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.38 -3.87 -3.08 -0.44 0.51

Competitive Comparison of Il Shin Stone Co's Cyclically Adjusted FCF per Share

For the Building Products & Equipment subindustry, Il Shin Stone Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Il Shin Stone Co's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Il Shin Stone Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Il Shin Stone Co's Cyclically Adjusted Price-to-FCF falls into.



Il Shin Stone Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Il Shin Stone Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-8.705/118.8477*118.8477
=-8.705

Current CPI (Mar. 2024) = 118.8477.

Il Shin Stone Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -2.851 99.353 -3.410
201409 -4.237 99.608 -5.055
201412 31.126 99.098 37.329
201503 -41.621 99.720 -49.604
201506 11.021 100.050 13.092
201509 -15.878 100.110 -18.850
201512 20.307 100.220 24.081
201603 -19.963 100.560 -23.593
201606 -10.202 100.790 -12.030
201609 9.383 101.460 10.991
201612 -9.944 101.560 -11.637
201703 -43.338 102.850 -50.079
201706 10.533 102.610 12.200
201709 1.051 103.490 1.207
201712 11.921 102.990 13.757
201803 -37.906 104.100 -43.276
201806 4.028 104.130 4.597
201809 -2.413 105.650 -2.714
201812 21.129 104.350 24.065
201903 -47.025 104.490 -53.487
201906 2.765 104.880 3.133
201909 0.000 105.200 0.000
201912 46.466 105.120 52.534
202003 0.319 105.540 0.359
202006 2.649 104.870 3.002
202009 112.217 106.200 125.581
202012 3.375 105.765 3.792
202103 -78.813 107.357 -87.248
202106 -6.420 107.579 -7.093
202109 -27.832 108.759 -30.414
202112 61.342 109.676 66.472
202203 68.523 111.806 72.839
202206 -56.498 114.083 -58.858
202209 -68.181 114.831 -70.566
202212 -21.740 115.200 -22.428
202303 33.562 116.550 34.224
202306 75.276 117.140 76.373
202309 -36.359 119.111 -36.279
202312 20.636 118.848 20.636
202403 -8.705 118.848 -8.705

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Il Shin Stone Co  (XKRX:007110) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Il Shin Stone Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1020.00/0.51
=2,000.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Il Shin Stone Co was 2127.45. The lowest was 1996.08. And the median was 2056.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Il Shin Stone Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Il Shin Stone Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Il Shin Stone Co (XKRX:007110) Business Description

Industry
Traded in Other Exchanges
N/A
Address
6 floor Seokyoung Building, 539-3 Seongnae 1 Dong, Gangdong-gu, Seoul, KOR, 134-030
Il Shin Stone Co Ltd is a South Korea based company engages in the manufacture and sale of stone products and stone handicrafts. It offers granite, marble, limestone, sandstone, and Cork.

Il Shin Stone Co (XKRX:007110) Headlines

No Headlines