GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Nuin Tek Co Ltd (XKRX:012340) » Definitions » Cyclically Adjusted FCF per Share

Nuin Tek Co (XKRX:012340) Cyclically Adjusted FCF per Share : ₩-243.56 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Nuin Tek Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nuin Tek Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-76.328. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-243.56 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nuin Tek Co was 22.10% per year. The lowest was -10.90% per year. And the median was 8.20% per year.

As of today (2024-05-17), Nuin Tek Co's current stock price is ₩778.00. Nuin Tek Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-243.56. Nuin Tek Co's Cyclically Adjusted Price-to-FCF of today is .


Nuin Tek Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Nuin Tek Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nuin Tek Co Cyclically Adjusted FCF per Share Chart

Nuin Tek Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -191.76 -179.37 -180.92 -218.84 -244.61

Nuin Tek Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -218.02 -224.00 -232.54 -244.61 -243.56

Competitive Comparison of Nuin Tek Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Nuin Tek Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nuin Tek Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Nuin Tek Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nuin Tek Co's Cyclically Adjusted Price-to-FCF falls into.



Nuin Tek Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nuin Tek Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-76.328/118.8477*118.8477
=-76.328

Current CPI (Mar. 2024) = 118.8477.

Nuin Tek Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -124.642 99.353 -149.099
201409 -151.128 99.608 -180.319
201412 -120.774 99.098 -144.844
201503 20.448 99.720 24.370
201506 26.955 100.050 32.019
201509 -0.208 100.110 -0.247
201512 51.599 100.220 61.190
201603 -25.069 100.560 -29.628
201606 -6.127 100.790 -7.225
201609 -44.454 101.460 -52.072
201612 -187.621 101.560 -219.558
201703 -13.221 102.850 -15.277
201706 -0.451 102.610 -0.522
201709 -72.684 103.490 -83.470
201712 -21.047 102.990 -24.288
201803 -77.816 104.100 -88.840
201806 -34.337 104.130 -39.190
201809 -3.719 105.650 -4.184
201812 26.511 104.350 30.194
201903 17.793 104.490 20.238
201906 -136.540 104.880 -154.724
201909 21.174 105.200 23.921
201912 -51.415 105.120 -58.129
202003 -34.149 105.540 -38.455
202006 -3.747 104.870 -4.246
202009 -61.675 106.200 -69.020
202012 -42.812 105.765 -48.107
202103 -77.935 107.357 -86.276
202106 -18.567 107.579 -20.512
202109 -158.943 108.759 -173.687
202112 -72.223 109.676 -78.262
202203 -257.548 111.806 -273.769
202206 -39.254 114.083 -40.894
202209 -79.176 114.831 -81.945
202212 -86.131 115.200 -88.858
202303 -75.875 116.550 -77.371
202306 -88.945 117.140 -90.242
202309 -42.432 119.111 -42.338
202312 -85.598 118.848 -85.598
202403 -76.328 118.848 -76.328

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Nuin Tek Co  (XKRX:012340) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nuin Tek Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Nuin Tek Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Nuin Tek Co (XKRX:012340) Business Description

Industry
Traded in Other Exchanges
N/A
Address
245-5 Wonnam-Ri, Umbong-Myeon, Asan-si, Chungcheongnam-do, KOR, 336-864
Nuin Tek Co Ltd is a South Korea based company engaged in manufacturing of Film Capacitors and Metalized Capacitor Films. The product offerings of the company include High Voltage Power Factor Correction capacitors, Low Voltage Power Factor Correction capacitors and Motor Start/Motor-Running Capacitors among others.

Nuin Tek Co (XKRX:012340) Headlines

No Headlines