GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Hansol Home Deco Co Ltd (XKRX:025750) » Definitions » Cyclically Adjusted FCF per Share

Hansol Home Deco Co (XKRX:025750) Cyclically Adjusted FCF per Share : ₩3.26 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Hansol Home Deco Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hansol Home Deco Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩45.642. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩3.26 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hansol Home Deco Co was 30.40% per year. The lowest was -13.60% per year. And the median was 22.60% per year.

As of today (2024-06-08), Hansol Home Deco Co's current stock price is ₩772.00. Hansol Home Deco Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩3.26. Hansol Home Deco Co's Cyclically Adjusted Price-to-FCF of today is 236.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hansol Home Deco Co was 240.49. The lowest was 229.14. And the median was 235.89.


Hansol Home Deco Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hansol Home Deco Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hansol Home Deco Co Cyclically Adjusted FCF per Share Chart

Hansol Home Deco Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -58.53 -26.24 -21.02 -19.75 -12.18

Hansol Home Deco Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.42 -11.49 -13.27 -12.18 3.26

Competitive Comparison of Hansol Home Deco Co's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Hansol Home Deco Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hansol Home Deco Co's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Hansol Home Deco Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hansol Home Deco Co's Cyclically Adjusted Price-to-FCF falls into.



Hansol Home Deco Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hansol Home Deco Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=45.642/118.8477*118.8477
=45.642

Current CPI (Mar. 2024) = 118.8477.

Hansol Home Deco Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -10.427 99.353 -12.473
201409 -82.255 99.608 -98.143
201412 27.347 99.098 32.797
201503 -198.946 99.720 -237.107
201506 152.070 100.050 180.641
201509 105.235 100.110 124.932
201512 26.969 100.220 31.982
201603 -76.783 100.560 -90.747
201606 86.615 100.790 102.133
201609 65.059 101.460 76.208
201612 -2.715 101.560 -3.177
201703 -50.628 102.850 -58.503
201706 13.837 102.610 16.027
201709 -22.646 103.490 -26.007
201712 43.367 102.990 50.044
201803 -12.670 104.100 -14.465
201806 95.424 104.130 108.911
201809 -34.138 105.650 -38.402
201812 106.531 104.350 121.332
201903 -153.548 104.490 -174.647
201906 25.125 104.880 28.471
201909 -2.699 105.200 -3.049
201912 89.551 105.120 101.246
202003 -42.106 105.540 -47.415
202006 -12.918 104.870 -14.640
202009 45.906 106.200 51.373
202012 58.894 105.765 66.179
202103 -1.477 107.357 -1.635
202106 -13.879 107.579 -15.333
202109 -14.885 108.759 -16.266
202112 -61.090 109.676 -66.198
202203 -62.501 111.806 -66.438
202206 87.624 114.083 91.284
202209 -117.437 114.831 -121.545
202212 -37.753 115.200 -38.948
202303 -49.019 116.550 -49.986
202306 -15.908 117.140 -16.140
202309 49.697 119.111 49.587
202312 -34.897 118.848 -34.897
202403 45.642 118.848 45.642

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hansol Home Deco Co  (XKRX:025750) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hansol Home Deco Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=772.00/3.26
=236.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hansol Home Deco Co was 240.49. The lowest was 229.14. And the median was 235.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hansol Home Deco Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hansol Home Deco Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hansol Home Deco Co (XKRX:025750) Business Description

Traded in Other Exchanges
N/A
Address
5th street 15, Boramae road, Yonggi-gu, Seoul, KOR
Hansol Home Deco Co Ltd is engaged in manufacturing woodland products, furniture components, and interior materials in South Korea. Its product portfolio includes medium density fiberboards (MDF), particle boards, laminated flooring, and lumber products.

Hansol Home Deco Co (XKRX:025750) Headlines

No Headlines