GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Silla SG Co Ltd (XKRX:025870) » Definitions » Cyclically Adjusted FCF per Share

Silla SG Co (XKRX:025870) Cyclically Adjusted FCF per Share : ₩39.92 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Silla SG Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Silla SG Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩896.892. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩39.92 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Silla SG Co was 34.80% per year. The lowest was 7.20% per year. And the median was 20.80% per year.

As of today (2024-06-10), Silla SG Co's current stock price is ₩7280.00. Silla SG Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩39.92. Silla SG Co's Cyclically Adjusted Price-to-FCF of today is 182.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Silla SG Co was 211.92. The lowest was 168.59. And the median was 191.76.


Silla SG Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Silla SG Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Silla SG Co Cyclically Adjusted FCF per Share Chart

Silla SG Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -135.36 -131.65 -66.99 -37.45 -105.38

Silla SG Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -39.34 -107.60 -124.26 -105.38 39.92

Competitive Comparison of Silla SG Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Silla SG Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silla SG Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Silla SG Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Silla SG Co's Cyclically Adjusted Price-to-FCF falls into.



Silla SG Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silla SG Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=896.892/118.8477*118.8477
=896.892

Current CPI (Mar. 2024) = 118.8477.

Silla SG Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 59.117 99.353 70.717
201409 13.466 99.608 16.067
201412 -522.855 99.098 -627.057
201503 -234.347 99.720 -279.298
201506 260.102 100.050 308.971
201509 1,375.887 100.110 1,633.413
201512 1,191.461 100.220 1,412.916
201603 -801.845 100.560 -947.667
201606 316.416 100.790 373.106
201609 248.595 101.460 291.198
201612 201.466 101.560 235.760
201703 258.787 102.850 299.040
201706 -594.007 102.610 -688.007
201709 509.143 103.490 584.699
201712 -978.494 102.990 -1,129.156
201803 -200.604 104.100 -229.023
201806 -367.304 104.130 -419.219
201809 -325.188 105.650 -365.810
201812 718.687 104.350 818.537
201903 -1,076.770 104.490 -1,224.726
201906 -628.186 104.880 -711.847
201909 2,001.890 105.200 2,261.597
201912 758.049 105.120 857.043
202003 -672.714 105.540 -757.538
202006 -32.311 104.870 -36.618
202009 829.238 106.200 927.995
202012 -502.497 105.765 -564.652
202103 63.486 107.357 70.281
202106 -774.555 107.579 -855.691
202109 -73.517 108.759 -80.336
202112 -178.695 109.676 -193.638
202203 -1,088.232 111.806 -1,156.772
202206 -1,053.611 114.083 -1,097.617
202209 233.569 114.831 241.738
202212 960.430 115.200 990.839
202303 -465.358 116.550 -474.534
202306 10.117 117.140 10.264
202309 153.938 119.111 153.597
202312 -216.285 118.848 -216.285
202403 896.892 118.848 896.892

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Silla SG Co  (XKRX:025870) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Silla SG Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7280.00/39.92
=182.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Silla SG Co was 211.92. The lowest was 168.59. And the median was 191.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Silla SG Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Silla SG Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Silla SG Co (XKRX:025870) Business Description

Traded in Other Exchanges
N/A
Address
362, Baekjegobun-ro, Songpa-gu, Seoul, KOR
Silla SG Co Ltd is engaged in manufacturing and selling of seafood in South Korea. It offers sausage and salted seafood products, as well as fresh fish gift-set and beef-rib set products. The company offers children nutrition snacks and side dish ingredients.

Silla SG Co (XKRX:025870) Headlines

No Headlines