GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Samsung Card Co Ltd (XKRX:029780) » Definitions » Cyclically Adjusted FCF per Share

Samsung Card Co (XKRX:029780) Cyclically Adjusted FCF per Share : ₩-7,126.10 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is Samsung Card Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung Card Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-2,415.741. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-7,126.10 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samsung Card Co was -8.30% per year. The lowest was -22.20% per year. And the median was -16.00% per year.

As of today (2024-05-18), Samsung Card Co's current stock price is ₩39700.00. Samsung Card Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-7,126.10. Samsung Card Co's Cyclically Adjusted Price-to-FCF of today is .


Samsung Card Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samsung Card Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsung Card Co Cyclically Adjusted FCF per Share Chart

Samsung Card Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4,843.12 -5,605.60 -7,078.54 -7,806.35 -7,126.10

Samsung Card Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7,806.35 -8,274.31 -7,709.85 -6,795.91 -7,126.10

Competitive Comparison of Samsung Card Co's Cyclically Adjusted FCF per Share

For the Credit Services subindustry, Samsung Card Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Card Co's Cyclically Adjusted Price-to-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Samsung Card Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung Card Co's Cyclically Adjusted Price-to-FCF falls into.



Samsung Card Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung Card Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-2415.741/118.8477*118.8477
=-2,415.741

Current CPI (Dec. 2023) = 118.8477.

Samsung Card Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -2,362.672 99.253 -2,829.115
201406 -2,007.456 99.353 -2,401.352
201409 -4,876.705 99.608 -5,818.661
201412 -2,364.514 99.098 -2,835.749
201503 2,751.562 99.720 3,279.350
201506 77.215 100.050 91.722
201509 -3,984.455 100.110 -4,730.230
201512 -3,393.223 100.220 -4,023.915
201603 2,714.377 100.560 3,208.010
201606 -4,610.617 100.790 -5,436.663
201609 -6,910.101 101.460 -8,094.319
201612 -1,427.043 101.560 -1,669.956
201703 -1,278.725 102.850 -1,477.623
201706 -9,898.228 102.610 -11,464.591
201709 -5,345.709 103.490 -6,139.001
201712 6,834.628 102.990 7,886.978
201803 -13,365.221 104.100 -15,258.653
201806 7,984.989 104.130 9,113.585
201809 1,683.068 105.650 1,893.315
201812 -303.652 104.350 -345.839
201903 6,451.800 104.490 7,338.325
201906 8,108.881 104.880 9,188.805
201909 1,382.304 105.200 1,561.632
201912 -5,182.224 105.120 -5,858.975
202003 7,334.956 105.540 8,259.832
202006 -5,696.217 104.870 -6,455.443
202009 -1,989.860 106.200 -2,226.839
202012 -7,206.868 105.765 -8,098.298
202103 -5,351.525 107.357 -5,924.302
202106 -6,321.211 107.579 -6,983.372
202109 -7,010.670 108.759 -7,660.980
202112 -6,080.375 109.676 -6,588.825
202203 -3,161.082 111.806 -3,360.177
202206 -12,254.806 114.083 -12,766.653
202209 270.968 114.831 280.446
202212 2,823.518 115.200 2,912.917
202303 -2,477.203 116.550 -2,526.048
202306 9,994.969 117.140 10,140.687
202309 6,990.165 119.111 6,974.701
202312 -2,415.741 118.848 -2,415.741

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samsung Card Co  (XKRX:029780) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung Card Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samsung Card Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsung Card Co (XKRX:029780) Business Description

Traded in Other Exchanges
N/A
Address
67, Sejong-daero, Jung-gu, Seoul, KOR, 110-754
Samsung Card Co Ltd is a specialized credit finance company. The company provides credit card service, lease service, loan service, financial product sales service and on-line shopping service in Korea. Its business operations are divided into three segments: Card Business, Installment Business, and Other. The company utilizes the strong brand recognition of doing business. Also, the company is working on a platform business that utilizes open innovation and big data with various heterogeneous industries.

Samsung Card Co (XKRX:029780) Headlines

No Headlines