GURUFOCUS.COM » STOCK LIST » Technology » Software » Daou Data Corp (XKRX:032190) » Definitions » Cyclically Adjusted FCF per Share

Daou Data (XKRX:032190) Cyclically Adjusted FCF per Share : ₩-41,606.50 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Daou Data Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daou Data's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩5,953.831. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-41,606.50 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -36.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daou Data was -28.70% per year. The lowest was -104.00% per year. And the median was -51.90% per year.

As of today (2024-05-28), Daou Data's current stock price is ₩11860.00. Daou Data's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-41,606.50. Daou Data's Cyclically Adjusted Price-to-FCF of today is .


Daou Data Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Daou Data's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daou Data Cyclically Adjusted FCF per Share Chart

Daou Data Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15,709.60 -19,742.20 -28,345.30 -34,924.10 -42,107.30

Daou Data Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -36,599.00 -36,267.90 -39,753.30 -42,107.30 -41,606.50

Competitive Comparison of Daou Data's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, Daou Data's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daou Data's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Daou Data's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daou Data's Cyclically Adjusted Price-to-FCF falls into.



Daou Data Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daou Data's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=5953.831/118.8477*118.8477
=5,953.831

Current CPI (Mar. 2024) = 118.8477.

Daou Data Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -4,353.572 99.353 -5,207.815
201409 13,727.326 99.608 16,378.816
201412 -14,716.934 99.098 -17,649.940
201503 2,328.648 99.720 2,775.315
201506 533.060 100.050 633.213
201509 -2,817.520 100.110 -3,344.878
201512 -6,204.256 100.220 -7,357.429
201603 3,565.513 100.560 4,213.932
201606 4,070.925 100.790 4,800.279
201609 -10,765.475 101.460 -12,610.407
201612 -7,095.194 101.560 -8,302.949
201703 9,031.429 102.850 10,436.214
201706 -5,545.131 102.610 -6,422.630
201709 -11,360.235 103.490 -13,046.070
201712 -14,632.248 102.990 -16,885.222
201803 -5,537.994 104.100 -6,322.554
201806 -13,008.326 104.130 -14,846.919
201809 378.446 105.650 425.721
201812 -20,061.012 104.350 -22,848.157
201903 -15,652.108 104.490 -17,802.824
201906 -8,445.883 104.880 -9,570.688
201909 -1,031.777 105.200 -1,165.630
201912 -53,347.563 105.120 -60,314.261
202003 26,739.736 105.540 30,111.390
202006 -39,201.566 104.870 -44,426.585
202009 -9,799.655 106.200 -10,966.727
202012 -11,144.492 105.765 -12,522.973
202103 36,433.780 107.357 40,333.307
202106 -15,995.482 107.579 -17,671.045
202109 -35,748.656 108.759 -39,064.700
202112 -67,981.503 109.676 -73,666.215
202203 21,351.996 111.806 22,696.816
202206 6,376.049 114.083 6,642.358
202209 -35,156.699 114.831 -36,386.358
202212 -45,832.466 115.200 -47,283.626
202303 -11,594.169 116.550 -11,822.780
202306 11,228.586 117.140 11,392.289
202309 -20,560.380 119.111 -20,514.896
202312 -34,834.034 118.848 -34,834.034
202403 5,953.831 118.848 5,953.831

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Daou Data  (XKRX:032190) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daou Data Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Daou Data's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Daou Data (XKRX:032190) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Dongmakro 311 Jaehwa Square, 5th, 11th floo, Mapo-gu, Seoul, KOR, 04156
Daou Data Corp is engaged in the Information Technology industry. The company's business comprises of solution-based, specialized services and consulting businesses such as cloud, mobile, big data, and digital marketing. The company also owns payment services, such as a POS solution, franchise management service.

Daou Data (XKRX:032190) Headlines

No Headlines