GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Byon Co Ltd (XKRX:032980) » Definitions » Cyclically Adjusted FCF per Share

Byon Co (XKRX:032980) Cyclically Adjusted FCF per Share : ₩-292.46 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Byon Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Byon Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-68.408. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-292.46 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Byon Co was 25.20% per year. The lowest was 9.20% per year. And the median was 19.95% per year.

As of today (2024-06-09), Byon Co's current stock price is ₩1026.00. Byon Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-292.46. Byon Co's Cyclically Adjusted Price-to-FCF of today is .


Byon Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Byon Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Byon Co Cyclically Adjusted FCF per Share Chart

Byon Co Annual Data
Trend Jun14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -705.36 -683.86 -606.92 -527.48 -325.49

Byon Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -470.86 -402.23 -369.07 -325.49 -292.46

Competitive Comparison of Byon Co's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Byon Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Byon Co's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Byon Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Byon Co's Cyclically Adjusted Price-to-FCF falls into.



Byon Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Byon Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-68.408/118.8477*118.8477
=-68.408

Current CPI (Mar. 2024) = 118.8477.

Byon Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -356.734 99.253 -427.161
201406 -34.853 99.353 -41.692
201409 -226.610 99.608 -270.381
201503 -202.345 99.720 -241.158
201506 -74.268 100.050 -88.222
201509 -102.582 100.110 -121.782
201512 1.576 100.220 1.869
201603 -528.108 100.560 -624.149
201606 299.540 100.790 353.206
201609 196.303 101.460 229.944
201612 -27.748 101.560 -32.471
201703 -299.822 102.850 -346.458
201706 -5.435 102.610 -6.295
201709 -7.100 103.490 -8.154
201712 23.395 102.990 26.997
201803 -91.251 104.100 -104.178
201806 -63.614 104.130 -72.605
201809 -41.451 105.650 -46.629
201812 -341.301 104.350 -388.719
201903 -110.478 104.490 -125.658
201906 -125.996 104.880 -142.776
201909 8.363 105.200 9.448
201912 25.684 105.120 29.038
202003 -43.038 105.540 -48.465
202006 -23.738 104.870 -26.902
202009 86.411 106.200 96.702
202012 73.383 105.765 82.460
202103 -150.516 107.357 -166.626
202106 -183.421 107.579 -202.635
202109 -3.765 108.759 -4.114
202112 36.013 109.676 39.024
202203 -67.755 111.806 -72.022
202206 -128.421 114.083 -133.785
202209 110.143 114.831 113.995
202212 -57.432 115.200 -59.250
202303 3.325 116.550 3.391
202306 -6.165 117.140 -6.255
202309 -12.542 119.111 -12.514
202312 -21.252 118.848 -21.252
202403 -68.408 118.848 -68.408

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Byon Co  (XKRX:032980) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Byon Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Byon Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Byon Co (XKRX:032980) Business Description

Industry
Traded in Other Exchanges
N/A
Address
KJ Tower, Bongeunsa-ro 207, 13th Floor, Gangnam-gu, Seoul, KOR
Byon Co Ltd is a South Korea based company engages in the development of cell therapy using stem cell technology and commercialization of myocardial cells. It also manufactures and supplies health food raw materials and processed products, cosmetics, cosmetic containers, and cosmetic auxiliary materials.

Byon Co (XKRX:032980) Headlines

No Headlines