GURUFOCUS.COM » STOCK LIST » Technology » Hardware » WIZIT Co Ltd (XKRX:036090) » Definitions » Cyclically Adjusted FCF per Share

WIZIT Co (XKRX:036090) Cyclically Adjusted FCF per Share : ₩14.32 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is WIZIT Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WIZIT Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩20.986. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩14.32 for the trailing ten years ended in Mar. 2024.

During the past 12 months, WIZIT Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WIZIT Co was 66.90% per year. The lowest was 11.50% per year. And the median was 39.20% per year.

As of today (2024-05-29), WIZIT Co's current stock price is ₩748.00. WIZIT Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩14.32. WIZIT Co's Cyclically Adjusted Price-to-FCF of today is 52.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WIZIT Co was 2258.06. The lowest was 26.17. And the median was 71.26.


WIZIT Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for WIZIT Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WIZIT Co Cyclically Adjusted FCF per Share Chart

WIZIT Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.95 9.97 14.13 16.79 13.81

WIZIT Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.61 13.94 13.31 13.81 14.32

Competitive Comparison of WIZIT Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, WIZIT Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WIZIT Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, WIZIT Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WIZIT Co's Cyclically Adjusted Price-to-FCF falls into.



WIZIT Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WIZIT Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=20.986/118.8477*118.8477
=20.986

Current CPI (Mar. 2024) = 118.8477.

WIZIT Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 19.236 99.353 23.010
201409 -5.166 99.608 -6.164
201412 -18.034 99.098 -21.628
201503 17.552 99.720 20.919
201506 -3.004 100.050 -3.568
201509 38.455 100.110 45.653
201512 32.594 100.220 38.652
201603 -26.599 100.560 -31.436
201606 3.044 100.790 3.589
201609 100.018 101.460 117.159
201612 -33.892 101.560 -39.661
201703 1.196 102.850 1.382
201706 24.005 102.610 27.804
201709 17.465 103.490 20.057
201712 23.588 102.990 27.220
201803 -99.597 104.100 -113.707
201806 31.770 104.130 36.260
201809 -19.108 105.650 -21.495
201812 37.075 104.350 42.226
201903 13.233 104.490 15.051
201906 -44.011 104.880 -49.872
201909 -0.833 105.200 -0.941
201912 -8.892 105.120 -10.053
202003 6.673 105.540 7.514
202006 13.860 104.870 15.707
202009 0.420 106.200 0.470
202012 7.622 105.765 8.565
202103 -5.662 107.357 -6.268
202106 2.786 107.579 3.078
202109 0.733 108.759 0.801
202112 -3.409 109.676 -3.694
202203 -20.555 111.806 -21.850
202206 -1.658 114.083 -1.727
202209 -0.862 114.831 -0.892
202212 -16.502 115.200 -17.024
202303 1.509 116.550 1.539
202306 8.924 117.140 9.054
202309 8.997 119.111 8.977
202312 -2.536 118.848 -2.536
202403 20.986 118.848 20.986

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


WIZIT Co  (XKRX:036090) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WIZIT Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=748.00/14.32
=52.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WIZIT Co was 2258.06. The lowest was 26.17. And the median was 71.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WIZIT Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of WIZIT Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


WIZIT Co (XKRX:036090) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » WIZIT Co Ltd (XKRX:036090) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
58B 5L Namdong Industrial Complex, Gojan-dong Namdong-gu, Incheon, KOR, 425090
WIZIT Co Ltd is a Korea-based company engaged in the manufacture of consumables for semiconductor and liquid crystal display processes. The company provides two categories of supplies LCD supplies and semiconductor supplies.

WIZIT Co (XKRX:036090) Headlines

No Headlines