GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Systems Technology Inc (XKRX:039440) » Definitions » Cyclically Adjusted FCF per Share

Systems Technology (XKRX:039440) Cyclically Adjusted FCF per Share : ₩238.88 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Systems Technology Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Systems Technology's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,810.298. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩238.88 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Systems Technology's average Cyclically Adjusted FCF Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Systems Technology was 39.20% per year. The lowest was -2.10% per year. And the median was 37.30% per year.

As of today (2024-06-07), Systems Technology's current stock price is ₩33850.00. Systems Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩238.88. Systems Technology's Cyclically Adjusted Price-to-FCF of today is 141.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Systems Technology was 7828.47. The lowest was 46.45. And the median was 141.12.


Systems Technology Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Systems Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Systems Technology Cyclically Adjusted FCF per Share Chart

Systems Technology Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.59 133.93 -271.27 185.60 361.16

Systems Technology Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 209.79 359.96 458.00 361.16 238.88

Competitive Comparison of Systems Technology's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Systems Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Systems Technology's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Systems Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Systems Technology's Cyclically Adjusted Price-to-FCF falls into.



Systems Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Systems Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1810.298/118.8477*118.8477
=-1,810.298

Current CPI (Mar. 2024) = 118.8477.

Systems Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 383.822 99.353 459.134
201409 460.975 99.608 550.014
201412 725.398 99.098 869.966
201503 -1,002.247 99.720 -1,194.492
201506 -312.120 100.050 -370.762
201509 -429.976 100.110 -510.455
201512 2,553.894 100.220 3,028.581
201603 -932.107 100.560 -1,101.619
201606 -845.253 100.790 -996.690
201609 409.491 101.460 479.667
201612 1,312.879 101.560 1,536.359
201703 -730.395 102.850 -844.004
201706 -419.622 102.610 -486.026
201709 3,525.071 103.490 4,048.184
201712 -2,957.324 102.990 -3,412.673
201803 -995.760 104.100 -1,136.828
201806 -186.447 104.130 -212.799
201809 -1,300.358 105.650 -1,462.798
201812 -971.667 104.350 -1,106.664
201903 549.545 104.490 625.057
201906 2,393.258 104.880 2,711.987
201909 -1,806.293 105.200 -2,040.625
201912 945.158 105.120 1,068.587
202003 120.652 105.540 135.865
202006 -2,876.242 104.870 -3,259.605
202009 1,327.691 106.200 1,485.810
202012 2,776.597 105.765 3,120.039
202103 -735.362 107.357 -814.068
202106 -304.475 107.579 -336.369
202109 -913.175 108.759 -997.881
202112 -2,074.524 109.676 -2,247.999
202203 2,999.382 111.806 3,188.293
202206 -1,261.258 114.083 -1,313.937
202209 -354.519 114.831 -366.919
202212 3,291.561 115.200 3,395.779
202303 -136.881 116.550 -139.580
202306 1,902.328 117.140 1,930.062
202309 773.548 119.111 771.837
202312 -853.354 118.848 -853.354
202403 -1,810.298 118.848 -1,810.298

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Systems Technology  (XKRX:039440) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Systems Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33850.00/238.88
=141.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Systems Technology was 7828.47. The lowest was 46.45. And the median was 141.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Systems Technology Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Systems Technology's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Systems Technology (XKRX:039440) Business Description

Traded in Other Exchanges
N/A
Address
450-5, Yanggi-ri, Gongdo-eup, Anseong, Gyeonggi, KOR, 456-824
Systems Technology Inc is a Korea-based company engages in the manufacturing of CCSS (Central Chemical Supply System) equipment and wet process equipment (Cleaner / Developer / Etcher / Stripper) for Semiconductor and FPD industry.

Systems Technology (XKRX:039440) Headlines

No Headlines