GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Clean & Science Co Ltd (XKRX:045520) » Definitions » Cyclically Adjusted FCF per Share

Clean & Science Co (XKRX:045520) Cyclically Adjusted FCF per Share : ₩-194.65 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Clean & Science Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Clean & Science Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩280.635. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-194.65 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Clean & Science Co was 15.10% per year. The lowest was 7.20% per year. And the median was 11.15% per year.

As of today (2024-06-09), Clean & Science Co's current stock price is ₩6320.00. Clean & Science Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-194.65. Clean & Science Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Clean & Science Co was 4829.72. The lowest was 46.65. And the median was 138.87.


Clean & Science Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Clean & Science Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Clean & Science Co Cyclically Adjusted FCF per Share Chart

Clean & Science Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -381.48 -335.14 -185.56 -304.48 -205.28

Clean & Science Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -267.05 -271.09 -195.91 -205.28 -194.65

Competitive Comparison of Clean & Science Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Clean & Science Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clean & Science Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Clean & Science Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Clean & Science Co's Cyclically Adjusted Price-to-FCF falls into.



Clean & Science Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Clean & Science Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=280.635/118.8477*118.8477
=280.635

Current CPI (Mar. 2024) = 118.8477.

Clean & Science Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -38.854 99.353 -46.478
201409 -162.537 99.608 -193.932
201412 190.195 99.098 228.100
201503 274.330 99.720 326.950
201506 -707.403 100.050 -840.312
201509 321.747 100.110 381.969
201512 190.787 100.220 226.248
201603 310.692 100.560 367.194
201606 -23.746 100.790 -28.000
201609 111.344 101.460 130.426
201612 360.913 101.560 422.348
201703 85.199 102.850 98.451
201706 -192.947 102.610 -223.480
201709 -498.958 103.490 -573.002
201712 -310.418 102.990 -358.214
201803 -201.409 104.100 -229.942
201806 349.431 104.130 398.819
201809 -191.858 105.650 -215.825
201812 -657.082 104.350 -748.373
201903 -21.936 104.490 -24.950
201906 434.488 104.880 492.352
201909 -1,552.811 105.200 -1,754.259
201912 -1,722.666 105.120 -1,947.630
202003 718.180 105.540 808.736
202006 581.313 104.870 658.794
202009 195.498 106.200 218.780
202012 -1,386.323 105.765 -1,557.800
202103 1,273.897 107.357 1,410.243
202106 -219.850 107.579 -242.880
202109 137.761 108.759 150.540
202112 195.198 109.676 211.521
202203 -111.057 111.806 -118.052
202206 -515.386 114.083 -536.912
202209 -440.520 114.831 -455.928
202212 211.528 115.200 218.225
202303 225.096 116.550 229.534
202306 200.017 117.140 202.933
202309 442.983 119.111 442.003
202312 244.696 118.848 244.696
202403 280.635 118.848 280.635

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Clean & Science Co  (XKRX:045520) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Clean & Science Co was 4829.72. The lowest was 46.65. And the median was 138.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Clean & Science Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Clean & Science Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Clean & Science Co (XKRX:045520) Business Description

Traded in Other Exchanges
N/A
Address
511 Yongdongro Road, Gangnam-gu, 903-1 Building (Samseong-dong), Seoul, KOR, 135-729
Clean & Science Co Ltd is an eco-friendly company that focuses on producing high-tech materials and filter finished products through continuous new technology development. It specialzes in manufacturing automotive, industrial and air filters. It sells ilter products, filter paper, Melt Blown, electrostatic nonwoven fabric, carbon media and others.

Clean & Science Co (XKRX:045520) Headlines

No Headlines