GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Actoz Soft Co Ltd (XKRX:052790) » Definitions » Cyclically Adjusted FCF per Share

Actoz Soft Co (XKRX:052790) Cyclically Adjusted FCF per Share : ₩311.81 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Actoz Soft Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Actoz Soft Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩1,549.861. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩311.81 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Actoz Soft Co's average Cyclically Adjusted FCF Growth Rate was -76.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -49.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Actoz Soft Co was 23.40% per year. The lowest was -49.80% per year. And the median was -7.20% per year.

As of today (2024-05-25), Actoz Soft Co's current stock price is ₩9270.00. Actoz Soft Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩311.81. Actoz Soft Co's Cyclically Adjusted Price-to-FCF of today is 29.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Actoz Soft Co was 125.39. The lowest was 4.84. And the median was 15.86.


Actoz Soft Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Actoz Soft Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Actoz Soft Co Cyclically Adjusted FCF per Share Chart

Actoz Soft Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 580.72 609.54 1,015.31 1,091.57 77.12

Actoz Soft Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,316.97 951.08 -9.85 77.12 311.81

Competitive Comparison of Actoz Soft Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Actoz Soft Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Actoz Soft Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Actoz Soft Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Actoz Soft Co's Cyclically Adjusted Price-to-FCF falls into.



Actoz Soft Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Actoz Soft Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1549.861/118.8477*118.8477
=1,549.861

Current CPI (Mar. 2024) = 118.8477.

Actoz Soft Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -626.068 99.353 -748.913
201409 2.307 99.608 2.753
201412 -322.876 99.098 -387.223
201503 -553.454 99.720 -659.614
201506 -538.257 100.050 -639.386
201509 -126.031 100.110 -149.620
201512 304.593 100.220 361.207
201603 491.796 100.560 581.233
201606 -218.082 100.790 -257.154
201609 787.585 101.460 922.557
201612 92.776 101.560 108.568
201703 -132.315 102.850 -152.896
201706 932.643 102.610 1,080.231
201709 -320.549 103.490 -368.118
201712 489.051 102.990 564.352
201803 -386.465 104.100 -441.215
201806 -118.955 104.130 -135.768
201809 -121.713 105.650 -136.917
201812 411.376 104.350 468.530
201903 1,169.575 104.490 1,330.283
201906 -14.024 104.880 -15.892
201909 442.557 105.200 499.970
201912 -224.162 105.120 -253.435
202003 546.423 105.540 615.322
202006 1,485.408 104.870 1,683.392
202009 599.554 106.200 670.957
202012 -1,347.017 105.765 -1,513.632
202103 1,164.547 107.357 1,289.189
202106 3,577.652 107.579 3,952.419
202109 1,297.051 108.759 1,417.365
202112 -1,312.725 109.676 -1,422.497
202203 457.121 111.806 485.912
202206 800.692 114.083 834.135
202209 1,010.992 114.831 1,046.353
202212 -778.470 115.200 -803.118
202303 2,823.578 116.550 2,879.253
202306 -2,972.751 117.140 -3,016.091
202309 -9,651.825 119.111 -9,630.473
202312 1,506.171 118.848 1,506.171
202403 1,549.861 118.848 1,549.861

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Actoz Soft Co  (XKRX:052790) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Actoz Soft Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9270.00/311.81
=29.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Actoz Soft Co was 125.39. The lowest was 4.84. And the median was 15.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Actoz Soft Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Actoz Soft Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Actoz Soft Co (XKRX:052790) Business Description

Traded in Other Exchanges
N/A
Address
Yeoksam Building 10th Floor-15th Floor, 8, Teheran-ro 44-gil, Gangnam-gu, Seoul, KOR, 06210
Actoz Soft Co Ltd is an entertainment company, operates in the online gaming industry in South Korea. It develops, operates, publishes, and licenses online games worldwide. It also develops 3D online games and console games; 3D game engines; and animation in house software online game engines. In addition, it distributes third party developed games.

Actoz Soft Co (XKRX:052790) Headlines

No Headlines