GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » STX Engine Co Ltd (XKRX:077970) » Definitions » Cyclically Adjusted FCF per Share

STX Engine Co (XKRX:077970) Cyclically Adjusted FCF per Share : ₩-2,731.97 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is STX Engine Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

STX Engine Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-46.841. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-2,731.97 for the trailing ten years ended in Mar. 2024.

During the past 12 months, STX Engine Co's average Cyclically Adjusted FCF Growth Rate was -915.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 41.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of STX Engine Co was 59.40% per year. The lowest was 21.40% per year. And the median was 47.40% per year.

As of today (2024-05-29), STX Engine Co's current stock price is ₩13190.00. STX Engine Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-2,731.97. STX Engine Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of STX Engine Co was 43.49. The lowest was 3.39. And the median was 18.66.


STX Engine Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for STX Engine Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

STX Engine Co Cyclically Adjusted FCF per Share Chart

STX Engine Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11,378.20 -2,501.89 2,283.79 -762.53 -499.67

STX Engine Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 335.22 710.23 -468.02 -499.67 -2,731.97

Competitive Comparison of STX Engine Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, STX Engine Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


STX Engine Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, STX Engine Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where STX Engine Co's Cyclically Adjusted Price-to-FCF falls into.



STX Engine Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, STX Engine Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-46.841/118.8477*118.8477
=-46.841

Current CPI (Mar. 2024) = 118.8477.

STX Engine Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 42,316.376 99.353 50,619.548
201409 -72,791.016 99.608 -86,850.904
201412 4,834.534 99.098 5,798.031
201503 -1,987.949 99.720 -2,369.266
201506 781.587 100.050 928.434
201509 768.030 100.110 911.783
201512 1,098.116 100.220 1,302.221
201603 87.729 100.560 103.683
201606 -362.529 100.790 -427.480
201609 782.751 101.460 916.895
201612 464.944 101.560 544.087
201703 -98.715 102.850 -114.070
201706 3,512.545 102.610 4,068.394
201709 -2,267.122 103.490 -2,603.558
201712 964.811 102.990 1,113.366
201803 -1,228.737 104.100 -1,402.810
201806 -729.821 104.130 -832.974
201809 -1,529.756 105.650 -1,720.852
201812 572.201 104.350 651.699
201903 -364.925 104.490 -415.068
201906 1,417.243 104.880 1,605.988
201909 1,056.090 105.200 1,193.098
201912 -240.991 105.120 -272.462
202003 -541.045 105.540 -609.266
202006 687.672 104.870 779.329
202009 676.307 106.200 756.851
202012 799.493 105.765 898.384
202103 -9.864 107.357 -10.920
202106 -1,213.605 107.579 -1,340.733
202109 875.520 108.759 956.733
202112 272.645 109.676 295.444
202203 705.489 111.806 749.923
202206 -756.700 114.083 -788.305
202209 -721.621 114.831 -746.861
202212 1,069.396 115.200 1,103.256
202303 -1,232.425 116.550 -1,256.726
202306 279.947 117.140 284.028
202309 -1,814.897 119.111 -1,810.882
202312 719.098 118.848 719.098
202403 -46.841 118.848 -46.841

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


STX Engine Co  (XKRX:077970) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of STX Engine Co was 43.49. The lowest was 3.39. And the median was 18.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


STX Engine Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of STX Engine Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


STX Engine Co (XKRX:077970) Business Description

Traded in Other Exchanges
N/A
Address
80 Seongsan-dong, Changwon-Si, Gyeongnam, KOR, 641-315
STX Engine Co Ltd is a Korea-based company mainly engaged in the manufacture of diesel engines. The company's product consists of marine and military diesel engines, electronic communication equipment, power plant, engine parts, gas turbine and others. It produces engines for various industries including defense, civilian such as container ships, oil tankers, fishers and locomotives and diesel engine power plants. The company exports its products geographically across Asian, European, Middle Eastern and African markets.

STX Engine Co (XKRX:077970) Headlines

No Headlines