GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Com2uS Corp (XKRX:078340) » Definitions » Cyclically Adjusted FCF per Share

Com2uS (XKRX:078340) Cyclically Adjusted FCF per Share : ₩7,848.06 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Com2uS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Com2uS's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,946.550. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩7,848.06 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Com2uS's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Com2uS was 16.70% per year. The lowest was 3.10% per year. And the median was 11.10% per year.

As of today (2024-06-18), Com2uS's current stock price is ₩37550.00. Com2uS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩7,848.06. Com2uS's Cyclically Adjusted Price-to-FCF of today is 4.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Com2uS was 40.28. The lowest was 4.88. And the median was 16.13.


Com2uS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Com2uS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Com2uS Cyclically Adjusted FCF per Share Chart

Com2uS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,546.62 7,360.25 8,325.49 8,223.32 8,068.04

Com2uS Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,965.55 7,818.61 8,181.65 8,068.04 7,848.06

Competitive Comparison of Com2uS's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Com2uS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Com2uS's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Com2uS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Com2uS's Cyclically Adjusted Price-to-FCF falls into.



Com2uS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Com2uS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1946.55/118.8477*118.8477
=-1,946.550

Current CPI (Mar. 2024) = 118.8477.

Com2uS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 514.550 99.353 615.513
201409 2,804.765 99.608 3,346.517
201412 3,042.999 99.098 3,649.452
201503 2,094.547 99.720 2,496.311
201506 2,276.177 100.050 2,703.832
201509 2,893.809 100.110 3,435.446
201512 3,550.057 100.220 4,209.899
201603 3,521.329 100.560 4,161.713
201606 3,198.939 100.790 3,772.066
201609 2,878.798 101.460 3,372.152
201612 2,540.914 101.560 2,973.432
201703 2,559.314 102.850 2,957.400
201706 2,246.125 102.610 2,601.567
201709 3,346.400 103.490 3,842.999
201712 2,438.262 102.990 2,813.689
201803 3,673.306 104.100 4,193.698
201806 1,000.093 104.130 1,141.446
201809 2,730.931 105.650 3,072.076
201812 2,713.801 104.350 3,090.839
201903 3,926.037 104.490 4,465.504
201906 -12.366 104.880 -14.013
201909 3,065.180 105.200 3,462.829
201912 3,302.994 105.120 3,734.334
202003 1,150.210 105.540 1,295.242
202006 1,635.484 104.870 1,853.471
202009 3,166.576 106.200 3,543.694
202012 1,897.639 105.765 2,132.361
202103 1,224.974 107.357 1,356.084
202106 317.734 107.579 351.017
202109 2,908.187 108.759 3,177.950
202112 2,418.466 109.676 2,620.702
202203 -386.478 111.806 -410.820
202206 -1,740.494 114.083 -1,813.189
202209 998.318 114.831 1,033.236
202212 -1,677.287 115.200 -1,730.394
202303 -3,174.540 116.550 -3,237.135
202306 -1,602.988 117.140 -1,626.358
202309 2,491.907 119.111 2,486.394
202312 -703.808 118.848 -703.808
202403 -1,946.550 118.848 -1,946.550

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Com2uS  (XKRX:078340) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Com2uS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37550.00/7848.06
=4.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Com2uS was 40.28. The lowest was 4.88. And the median was 16.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Com2uS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Com2uS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Com2uS (XKRX:078340) Business Description

Traded in Other Exchanges
N/A
Address
12F A-dong BYC Highcity B/D, 131 GasanDigital 1-ro, Geumcheon-gu, Seoul, KOR, 153803
Com2uS Corp is engaged in the technology sector based in Korea. It is Korea's first mobile gaming company and its core activities include developing and servicing mobile-based games. Some of the games offered by the company include Summoners War: Sky Arena, Ace Fishing, Golf Star, and Tiny Farm. Com2uS Corp is currently servicing games to more than 150 countries in the world.

Com2uS (XKRX:078340) Headlines

No Headlines