GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » S-Energy Co Ltd (XKRX:095910) » Definitions » Cyclically Adjusted FCF per Share

S-Energy Co (XKRX:095910) Cyclically Adjusted FCF per Share : ₩-840.18 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is S-Energy Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

S-Energy Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩631.799. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-840.18 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of S-Energy Co was 10.30% per year. The lowest was -0.50% per year. And the median was 4.35% per year.

As of today (2024-06-07), S-Energy Co's current stock price is ₩2090.00. S-Energy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-840.18. S-Energy Co's Cyclically Adjusted Price-to-FCF of today is .


S-Energy Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for S-Energy Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

S-Energy Co Cyclically Adjusted FCF per Share Chart

S-Energy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,377.48 -1,332.33 -1,054.58 -1,157.18 -963.19

S-Energy Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,279.44 -1,213.75 -1,163.39 -963.19 -840.18

Competitive Comparison of S-Energy Co's Cyclically Adjusted FCF per Share

For the Solar subindustry, S-Energy Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S-Energy Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, S-Energy Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where S-Energy Co's Cyclically Adjusted Price-to-FCF falls into.



S-Energy Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S-Energy Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=631.799/118.8477*118.8477
=631.799

Current CPI (Mar. 2024) = 118.8477.

S-Energy Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -214.231 99.353 -256.267
201409 456.638 99.608 544.840
201412 -272.954 99.098 -327.352
201503 -2,763.148 99.720 -3,293.159
201506 -844.443 100.050 -1,003.100
201509 1,837.400 100.110 2,181.308
201512 -1,371.413 100.220 -1,626.315
201603 -2,528.317 100.560 -2,988.113
201606 -1,336.725 100.790 -1,576.215
201609 1,762.976 101.460 2,065.106
201612 1,057.909 101.560 1,237.988
201703 -1,180.202 102.850 -1,363.775
201706 -1,395.388 102.610 -1,616.204
201709 -412.442 103.490 -473.648
201712 993.081 102.990 1,145.989
201803 -547.380 104.100 -624.927
201806 738.291 104.130 842.641
201809 656.390 105.650 738.386
201812 -820.967 104.350 -935.027
201903 -1,823.937 104.490 -2,074.559
201906 967.959 104.880 1,096.870
201909 -47.734 105.200 -53.927
201912 -749.603 105.120 -847.494
202003 -1,011.208 105.540 -1,138.713
202006 328.907 104.870 372.746
202009 -121.958 106.200 -136.482
202012 516.850 105.765 580.780
202103 -668.499 107.357 -740.049
202106 2,155.419 107.579 2,381.204
202109 -987.376 108.759 -1,078.965
202112 1,158.212 109.676 1,255.063
202203 -212.244 111.806 -225.612
202206 -101.516 114.083 -105.756
202209 -1,161.303 114.831 -1,201.921
202212 500.604 115.200 516.454
202303 -907.717 116.550 -925.615
202306 364.664 117.140 369.980
202309 -219.425 119.111 -218.940
202312 469.198 118.848 469.198
202403 631.799 118.848 631.799

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


S-Energy Co  (XKRX:095910) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


S-Energy Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of S-Energy Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


S-Energy Co (XKRX:095910) Business Description

Industry
Traded in Other Exchanges
N/A
Address
3rd FL, Miraeasset Venture tower 685, Sampyeong-dong, Bundang-gu, Seongnam-si, Gyeonggi, KOR, 463-400
S-Energy Co Ltd is a South Korean company engaged in manufacturing of PV module, fuel cell system, monitoring system. The company is also engaged in providing services like inspection, maintenance, renovation, consulting, and assessment.

S-Energy Co (XKRX:095910) Headlines

No Headlines