GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » SDN Co Ltd (XKRX:099220) » Definitions » Cyclically Adjusted FCF per Share

SDN Co (XKRX:099220) Cyclically Adjusted FCF per Share : ₩-136.21 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is SDN Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SDN Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-31.944. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-136.21 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SDN Co was 12.20% per year. The lowest was 12.20% per year. And the median was 12.20% per year.

As of today (2024-06-05), SDN Co's current stock price is ₩1686.00. SDN Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-136.21. SDN Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SDN Co was 81.20. The lowest was 6.74. And the median was 16.05.


SDN Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SDN Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SDN Co Cyclically Adjusted FCF per Share Chart

SDN Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -107.06 135.78 120.89 -72.42 -150.13

SDN Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -95.49 -131.61 -136.66 -150.13 -136.21

Competitive Comparison of SDN Co's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, SDN Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SDN Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, SDN Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SDN Co's Cyclically Adjusted Price-to-FCF falls into.



SDN Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SDN Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-31.944/118.8477*118.8477
=-31.944

Current CPI (Mar. 2024) = 118.8477.

SDN Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -12.544 99.353 -15.005
201409 79.604 99.608 94.980
201412 40.550 99.098 48.631
201503 24.163 99.720 28.798
201506 64.147 100.050 76.199
201509 22.713 100.110 26.964
201512 -9.434 100.220 -11.187
201603 -33.602 100.560 -39.713
201606 -22.877 100.790 -26.976
201609 14.270 101.460 16.716
201612 21.077 101.560 24.665
201703 -45.050 102.850 -52.057
201706 -36.030 102.610 -41.732
201709 -11.748 103.490 -13.491
201712 -87.911 102.990 -101.447
201803 -15.809 104.100 -18.049
201806 33.840 104.130 38.623
201809 38.339 105.650 43.128
201812 -101.664 104.350 -115.789
201903 -43.844 104.490 -49.868
201906 -21.448 104.880 -24.304
201909 15.570 105.200 17.590
201912 -24.571 105.120 -27.780
202003 -36.483 105.540 -41.083
202006 -6.565 104.870 -7.440
202009 167.690 106.200 187.661
202012 112.307 105.765 126.198
202103 -214.372 107.357 -237.316
202106 -1.880 107.579 -2.077
202109 -504.078 108.759 -550.836
202112 -43.089 109.676 -46.692
202203 -319.268 111.806 -339.377
202206 -57.060 114.083 -59.443
202209 -166.977 114.831 -172.817
202212 89.933 115.200 92.780
202303 -82.276 116.550 -83.898
202306 -38.378 117.140 -38.938
202309 0.784 119.111 0.782
202312 -36.572 118.848 -36.572
202403 -31.944 118.848 -31.944

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SDN Co  (XKRX:099220) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SDN Co was 81.20. The lowest was 6.74. And the median was 16.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SDN Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SDN Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SDN Co (XKRX:099220) Business Description

Industry
Traded in Other Exchanges
N/A
Address
21, Daewangpangyo- ro 644beon- gil, 3rd Floor Medipost, Bundang-gu, Gyeonggi-do, Seongnam-si, KOR
SDN Co Ltd is engaged in the business domains of Photovoltaic business, Engine division and Shipbuilding division. In Photovoltaic business, the company offers products for the construction of solar power plants, including solar modules, inverters, junction boxes, structures, monitoring systems, switchgear and sensors. In the engine division, the company offers the outboard engine and other parts. In the Shipbuilding division, the organization offers fishing boats, special line, small-scale marine equipment and other related products.

SDN Co (XKRX:099220) Headlines

No Headlines