GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Wemade Co Ltd (XKRX:112040) » Definitions » Cyclically Adjusted FCF per Share

Wemade Co (XKRX:112040) Cyclically Adjusted FCF per Share : ₩0.00 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Wemade Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wemade Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩0.00 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wemade Co was 5.40% per year. The lowest was 1.40% per year. And the median was 3.40% per year.

As of today (2024-05-26), Wemade Co's current stock price is ₩43150.00. Wemade Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩0.00. Wemade Co's Cyclically Adjusted Price-to-FCF of today is .


Wemade Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wemade Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wemade Co Cyclically Adjusted FCF per Share Chart

Wemade Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -379.82 -545.45 -393.20 -363.75 -461.79

Wemade Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -510.80 -470.32 -329.07 -461.79 -

Competitive Comparison of Wemade Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Wemade Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wemade Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Wemade Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wemade Co's Cyclically Adjusted Price-to-FCF falls into.



Wemade Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wemade Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0/118.8477*118.8477
=0.000

Current CPI (Mar. 2024) = 118.8477.

Wemade Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -135.954 99.353 -162.630
201409 -7.240 99.608 -8.638
201412 31.164 99.098 37.375
201503 -79.191 99.720 -94.381
201506 -65.910 100.050 -78.293
201509 109.893 100.110 130.462
201512 -176.886 100.220 -209.763
201603 -167.973 100.560 -198.520
201606 -71.360 100.790 -84.145
201609 306.100 101.460 358.558
201612 135.276 101.560 158.303
201703 -32.496 102.850 -37.551
201706 -177.865 102.610 -206.012
201709 -454.362 103.490 -521.788
201712 354.369 102.990 408.932
201803 670.592 104.100 765.594
201806 -1,334.044 104.130 -1,522.597
201809 -167.228 105.650 -188.118
201812 -471.592 104.350 -537.112
201903 -552.940 104.490 -628.918
201906 -440.693 104.880 -499.384
201909 -165.671 105.200 -187.164
201912 -178.589 105.120 -201.911
202003 -162.767 105.540 -183.291
202006 137.312 104.870 155.614
202009 -171.301 106.200 -191.702
202012 -389.826 105.765 -438.044
202103 278.705 107.357 308.535
202106 8.247 107.579 9.111
202109 322.388 108.759 352.293
202112 1,599.887 109.676 1,733.672
202203 -35.133 111.806 -37.346
202206 -717.042 114.083 -746.991
202209 -726.409 114.831 -751.816
202212 84.989 115.200 87.680
202303 -1,466.064 116.550 -1,494.972
202306 370.565 117.140 375.968
202309 1,473.437 119.111 1,470.177
202312 -1,447.703 118.848 -1,447.703
202403 0.000 118.848 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wemade Co  (XKRX:112040) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wemade Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wemade Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wemade Co (XKRX:112040) Business Description

Traded in Other Exchanges
N/A
Address
49, Daewangpangyo-ro 644beon-gil, WeMade Tower, Bundang-gu, Gyeonggi-do, Seongnam-si, KOR
Wemade Co Ltd is a Korea-based company develops online and mobile game software. It offers online games such as ICARUS, Legend of Mir2, Legend of Mir3 and Chunryongki and it offers mobile game such as Wind runner, God's martial arts and Wind soul. The amazing library of games not only provides fun and enjoyment for customers in Korea but also all over the world. In addition, the group is also engaged in the publishing activities.

Wemade Co (XKRX:112040) Headlines

No Headlines