GURUFOCUS.COM » STOCK LIST » Technology » Hardware » CNPLUS Co Ltd (XKRX:115530) » Definitions » Cyclically Adjusted FCF per Share

CNPLUS Co (XKRX:115530) Cyclically Adjusted FCF per Share : ₩-174.95 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is CNPLUS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CNPLUS Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-66.753. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-174.95 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-07), CNPLUS Co's current stock price is ₩427.00. CNPLUS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-174.95. CNPLUS Co's Cyclically Adjusted Price-to-FCF of today is .


CNPLUS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CNPLUS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CNPLUS Co Cyclically Adjusted FCF per Share Chart

CNPLUS Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -199.96 -189.92 -176.59

CNPLUS Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -192.06 -185.57 -187.13 -176.59 -174.95

Competitive Comparison of CNPLUS Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, CNPLUS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CNPLUS Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, CNPLUS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CNPLUS Co's Cyclically Adjusted Price-to-FCF falls into.



CNPLUS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CNPLUS Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-66.753/118.8477*118.8477
=-66.753

Current CPI (Mar. 2024) = 118.8477.

CNPLUS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -72.419 99.353 -86.629
201409 -241.196 99.608 -287.784
201412 -15.931 99.098 -19.106
201503 -120.306 99.720 -143.382
201506 -78.783 100.050 -93.585
201509 9.025 100.110 10.714
201512 -119.530 100.220 -141.747
201603 -36.197 100.560 -42.780
201606 -30.406 100.790 -35.854
201609 81.198 101.460 95.113
201612 -174.174 101.560 -203.822
201703 -114.568 102.850 -132.388
201706 -13.245 102.610 -15.341
201709 0.162 103.490 0.186
201712 2.737 102.990 3.158
201803 -94.502 104.100 -107.890
201806 -90.699 104.130 -103.518
201809 -26.630 105.650 -29.957
201812 9.371 104.350 10.673
201903 -170.455 104.490 -193.877
201906 -9.237 104.880 -10.467
201909 0.000 105.200 0.000
201912 44.442 105.120 50.246
202003 26.480 105.540 29.819
202006 -14.297 104.870 -16.203
202009 -5.060 106.200 -5.663
202012 -28.582 105.765 -32.117
202103 -66.736 107.357 -73.879
202106 39.710 107.579 43.870
202109 -0.912 108.759 -0.997
202112 -7.517 109.676 -8.146
202203 1.317 111.806 1.400
202206 -1.685 114.083 -1.755
202209 -15.131 114.831 -15.660
202212 -4.931 115.200 -5.087
202303 -68.110 116.550 -69.453
202306 -7.222 117.140 -7.327
202309 -18.047 119.111 -18.007
202312 18.259 118.848 18.259
202403 -66.753 118.848 -66.753

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CNPLUS Co  (XKRX:115530) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CNPLUS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CNPLUS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CNPLUS Co (XKRX:115530) Business Description

Industry
Traded in Other Exchanges
N/A
Address
325, Sihwa Venture-Ro, Gyeonggi-do, Siheung, KOR
CNPLUS Co Ltd manufactures various type of connectors for electronics. The products are exported to Japan and supplied to the electronics companies in Korea such as Samsung SDI, LG Electronics, etc.

CNPLUS Co (XKRX:115530) Headlines

No Headlines