GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Fable Media Group AB (XSAT:FABLE) » Definitions » Cyclically Adjusted FCF per Share

Fable Media Group AB (XSAT:FABLE) Cyclically Adjusted FCF per Share : kr-8.86 (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is Fable Media Group AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fable Media Group AB's adjusted free cash flow per share for the three months ended in Dec. 2023 was kr0.332. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-8.86 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-19), Fable Media Group AB's current stock price is kr5.70. Fable Media Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was kr-8.86. Fable Media Group AB's Cyclically Adjusted Price-to-FCF of today is .


Fable Media Group AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fable Media Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fable Media Group AB Cyclically Adjusted FCF per Share Chart

Fable Media Group AB Annual Data
Trend Dec13 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -8.86

Fable Media Group AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -8.86

Competitive Comparison of Fable Media Group AB's Cyclically Adjusted FCF per Share

For the Gambling subindustry, Fable Media Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fable Media Group AB's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fable Media Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fable Media Group AB's Cyclically Adjusted Price-to-FCF falls into.



Fable Media Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fable Media Group AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.332/131.9118*131.9118
=0.332

Current CPI (Dec. 2023) = 131.9118.

Fable Media Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201212 0.000 100.403 0.000
201312 0.000 100.541 0.000
201403 -1.839 99.788 -2.431
201406 4.625 100.432 6.075
201503 -2.899 99.950 -3.826
201506 -0.550 99.995 -0.726
201509 -1.992 100.228 -2.622
201512 -3.907 100.276 -5.140
201603 -18.453 100.751 -24.160
201606 0.023 101.019 0.030
201609 1.636 101.138 2.134
201612 -4.153 102.022 -5.370
201703 -15.658 102.022 -20.245
201706 -8.411 102.752 -10.798
201709 -4.768 103.279 -6.090
201712 -13.143 103.793 -16.704
201803 2.985 103.962 3.788
201806 0.871 104.875 1.096
201809 1.306 105.679 1.630
201812 -5.288 105.912 -6.586
201903 1.408 105.886 1.754
201906 -9.347 106.742 -11.551
201909 3.171 107.214 3.901
201912 3.292 107.766 4.030
202003 -3.465 106.563 -4.289
202006 -0.032 107.498 -0.039
202009 1.011 107.635 1.239
202012 0.484 108.296 0.590
202103 3.854 108.360 4.692
202106 0.220 108.928 0.266
202109 -0.486 110.338 -0.581
202112 0.074 112.486 0.087
202203 3.304 114.825 3.796
202206 0.166 118.384 0.185
202209 0.202 122.296 0.218
202212 0.255 126.365 0.266
202303 0.240 127.042 0.249
202306 0.403 129.407 0.411
202309 0.190 130.224 0.192
202312 0.332 131.912 0.332

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fable Media Group AB  (XSAT:FABLE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fable Media Group AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fable Media Group AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fable Media Group AB (XSAT:FABLE) Business Description

Traded in Other Exchanges
N/A
Address
Box 7066, Stockholm, SWE, 103 86
Fable Media Group AB formerly Future Gaming Group International AB is engaged in investing in and developing products for casino and lottery games on the Internet. It owns and operates bingo and casino sites.

Fable Media Group AB (XSAT:FABLE) Headlines

No Headlines