GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Swire Properties Ltd (FRA:SW9) » Definitions » Cyclically Adjusted Price-to-FCF

Swire Properties (FRA:SW9) Cyclically Adjusted Price-to-FCF : 11.07 (As of May. 27, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Swire Properties Cyclically Adjusted Price-to-FCF?

As of today (2024-05-27), Swire Properties's current share price is €1.66. Swire Properties's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was €0.15. Swire Properties's Cyclically Adjusted Price-to-FCF for today is 11.07.

The historical rank and industry rank for Swire Properties's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

FRA:SW9' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 11.26   Med: 15.4   Max: 23
Current: 11.29

During the past 13 years, Swire Properties's highest Cyclically Adjusted Price-to-FCF was 23.00. The lowest was 11.26. And the median was 15.40.

FRA:SW9's Cyclically Adjusted Price-to-FCF is ranked better than
52.74% of 694 companies
in the Real Estate industry
Industry Median: 12.675 vs FRA:SW9: 11.29

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Swire Properties's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was €0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €0.15 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Swire Properties Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Swire Properties's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swire Properties Cyclically Adjusted Price-to-FCF Chart

Swire Properties Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.61 17.06 14.80 15.15 12.12

Swire Properties Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.80 - 15.15 - 12.12

Competitive Comparison of Swire Properties's Cyclically Adjusted Price-to-FCF

For the Real Estate Services subindustry, Swire Properties's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Properties's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Swire Properties's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Swire Properties's Cyclically Adjusted Price-to-FCF falls into.



Swire Properties Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Swire Properties's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.66/0.15
=11.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swire Properties's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, Swire Properties's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=0.104/117.2957*117.2957
=0.104

Current CPI (Dec23) = 117.2957.

Swire Properties Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.155 99.707 0.182
201512 0.154 102.015 0.177
201612 0.173 103.225 0.197
201712 0.213 104.984 0.238
201812 0.178 107.622 0.194
201912 0.083 110.700 0.088
202012 0.096 109.711 0.103
202112 0.093 112.349 0.097
202212 0.095 114.548 0.097
202312 0.104 117.296 0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Swire Properties  (FRA:SW9) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Swire Properties Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Swire Properties's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Swire Properties (FRA:SW9) Business Description

Industry
Traded in Other Exchanges
Address
88 Queensway, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Properties is a Hong Kong-based property investor, and Hong Kong's largest office landlord. Its Hong Kong portfolio provides more than 13 million square feet of gross floor area, with its portfolio of Grade A office contributing more than 9 million square feet. The firm also holds investment properties and development projects in China, the United States and Southeast Asia. Rental income accounts for over 60% of its total revenue, with property development and hotel operations contributing the balance. The company was listed in 2012. Parent company Swire Pacific holds an 82% stake.

Swire Properties (FRA:SW9) Headlines

No Headlines