GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » G. Willi-Food International Ltd (NAS:WILC) » Definitions » Cyclically Adjusted Price-to-FCF

G. Willi-Food International (G. Willi-Food International) Cyclically Adjusted Price-to-FCF : 22.02 (As of May. 01, 2024)


View and export this data going back to 1997. Start your Free Trial

What is G. Willi-Food International Cyclically Adjusted Price-to-FCF?

As of today (2024-05-01), G. Willi-Food International's current share price is $9.03. G. Willi-Food International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.41. G. Willi-Food International's Cyclically Adjusted Price-to-FCF for today is 22.02.

The historical rank and industry rank for G. Willi-Food International's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WILC' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 14.91   Med: 38.84   Max: 127.5
Current: 21.86

During the past years, G. Willi-Food International's highest Cyclically Adjusted Price-to-FCF was 127.50. The lowest was 14.91. And the median was 38.84.

WILC's Cyclically Adjusted Price-to-FCF is ranked worse than
67.46% of 126 companies
in the Retail - Defensive industry
Industry Median: 15.415 vs WILC: 21.86

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

G. Willi-Food International's adjusted free cash flow per share data for the three months ended in Dec. 2023 was $0.354. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.41 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


G. Willi-Food International Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for G. Willi-Food International's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

G. Willi-Food International Cyclically Adjusted Price-to-FCF Chart

G. Willi-Food International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.94 69.79 59.56 35.14 24.77

G. Willi-Food International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.14 41.38 36.68 28.90 24.77

Competitive Comparison of G. Willi-Food International's Cyclically Adjusted Price-to-FCF

For the Food Distribution subindustry, G. Willi-Food International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Cyclically Adjusted Price-to-FCF falls into.



G. Willi-Food International Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

G. Willi-Food International's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=9.03/0.41
=22.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G. Willi-Food International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, G. Willi-Food International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.354/129.4194*129.4194
=0.354

Current CPI (Dec. 2023) = 129.4194.

G. Willi-Food International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.401 99.695 -0.521
201406 0.386 100.560 0.497
201409 0.135 100.428 0.174
201412 0.119 99.070 0.155
201503 -0.318 99.621 -0.413
201506 0.309 100.684 0.397
201509 0.398 100.392 0.513
201512 -0.183 99.792 -0.237
201603 -0.015 100.470 -0.019
201606 0.245 101.688 0.312
201609 0.053 101.861 0.067
201612 0.015 101.863 0.019
201703 -0.882 102.862 -1.110
201706 0.117 103.349 0.147
201709 0.615 104.136 0.764
201712 0.389 104.011 0.484
201803 0.066 105.290 0.081
201806 0.148 106.317 0.180
201809 0.112 106.507 0.136
201812 0.120 105.998 0.147
201903 0.007 107.251 0.008
201906 0.041 108.070 0.049
201909 0.376 108.329 0.449
201912 -0.468 108.420 -0.559
202003 -0.017 108.902 -0.020
202006 0.479 108.767 0.570
202009 0.531 109.815 0.626
202012 0.074 109.897 0.087
202103 0.053 111.754 0.061
202106 0.308 114.631 0.348
202109 0.723 115.734 0.808
202112 -0.343 117.630 -0.377
202203 0.000 121.301 0.000
202206 -0.130 125.017 -0.135
202209 0.221 125.227 0.228
202212 -0.076 125.222 -0.079
202303 -0.537 127.348 -0.546
202306 0.049 128.729 0.049
202309 0.331 129.860 0.330
202312 0.354 129.419 0.354

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


G. Willi-Food International  (NAS:WILC) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


G. Willi-Food International Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of G. Willi-Food International's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


G. Willi-Food International (G. Willi-Food International) Business Description

Traded in Other Exchanges
Address
4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is a company engaged in the development, import, export, marketing, and distribution of a wide variety of over 650 food products worldwide. Its business segment includes import, export, marketing, and distribution of food products and non-banking credit. The principal products in the import segment product line include Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Dried Fruit, Nuts and Beans, and Other Products. Its brands include Willi-Food, Euro European Dairies, Donna Rozza, Manchow, Gold Frost, Tifeeret, The Chef Dish, Art Coffe, Mr. Chang, Muchi, Euro Butter, Euro Spread, Euro Cheese, Euro Cream, Euro Dessert, Euro Veg, Ha-Bulgaria, Gelato, and Emma.