GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » PT Modern Internasional Tbk (ISX:MDRN) » Definitions » Cyclically Adjusted Revenue per Share

PT Modern Internasional Tbk (ISX:MDRN) Cyclically Adjusted Revenue per Share : Rp106.29 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is PT Modern Internasional Tbk Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Modern Internasional Tbk's adjusted revenue per share for the three months ended in Mar. 2024 was Rp1.552. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp106.29 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Modern Internasional Tbk's average Cyclically Adjusted Revenue Growth Rate was -28.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Modern Internasional Tbk was -19.60% per year. The lowest was -19.60% per year. And the median was -19.60% per year.

As of today (2024-05-30), PT Modern Internasional Tbk's current stock price is Rp5.00. PT Modern Internasional Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was Rp106.29. PT Modern Internasional Tbk's Cyclically Adjusted PS Ratio of today is 0.05.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Modern Internasional Tbk was 0.33. The lowest was 0.04. And the median was 0.23.


PT Modern Internasional Tbk Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for PT Modern Internasional Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Modern Internasional Tbk Cyclically Adjusted Revenue per Share Chart

PT Modern Internasional Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 224.39 190.34 160.98 116.58

PT Modern Internasional Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 149.52 139.60 128.05 116.58 106.29

Competitive Comparison of PT Modern Internasional Tbk's Cyclically Adjusted Revenue per Share

For the Business Equipment & Supplies subindustry, PT Modern Internasional Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Modern Internasional Tbk's Cyclically Adjusted PS Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT Modern Internasional Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Modern Internasional Tbk's Cyclically Adjusted PS Ratio falls into.



PT Modern Internasional Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Modern Internasional Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.552/130.6070*130.6070
=1.552

Current CPI (Mar. 2024) = 130.6070.

PT Modern Internasional Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 87.234 93.015 122.490
201409 58.786 94.576 81.182
201412 87.600 98.819 115.779
201503 78.646 98.388 104.401
201506 67.062 99.766 87.793
201509 65.638 101.037 84.848
201512 58.129 102.133 74.335
201603 48.235 102.764 61.304
201606 51.285 103.212 64.897
201609 44.900 104.142 56.310
201612 50.439 105.222 62.608
201703 30.301 106.476 37.168
201706 12.590 107.722 15.265
201709 -1.440 108.020 -1.741
201712 7.646 109.017 9.160
201803 3.540 110.097 4.199
201806 4.778 111.085 5.618
201809 4.214 111.135 4.952
201812 5.350 112.430 6.215
201903 6.653 112.829 7.701
201906 5.629 114.730 6.408
201909 4.870 114.905 5.536
201912 4.609 115.486 5.212
202003 4.130 116.252 4.640
202006 1.956 116.630 2.190
202009 2.794 116.397 3.135
202012 2.552 117.318 2.841
202103 2.819 117.840 3.124
202106 2.488 118.184 2.750
202109 2.285 118.262 2.524
202112 2.645 119.516 2.890
202203 2.420 120.948 2.613
202206 2.211 123.322 2.342
202209 2.776 125.298 2.894
202212 1.111 126.098 1.151
202303 1.932 126.953 1.988
202306 1.371 127.663 1.403
202309 1.444 128.151 1.472
202312 1.702 129.395 1.718
202403 1.552 130.607 1.552

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


PT Modern Internasional Tbk  (ISX:MDRN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Modern Internasional Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.00/106.29
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Modern Internasional Tbk was 0.33. The lowest was 0.04. And the median was 0.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Modern Internasional Tbk Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of PT Modern Internasional Tbk's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Modern Internasional Tbk (ISX:MDRN) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Sultan Iskandar Muda No 29, Kebayoran lama, Jakarta South, IDN, 12240
PT Modern Internasional Tbk is an Indonesia-based company engages in the business of Industrial Imaging product such as medical equipment, graphic art, and document solution by carrying various brands comprising of technical/ mechanical/ electrical/ photocopy machine and its spare parts. It operates through divisions consisting of photographic products, photocopy products, industrial products, 7-Eleven, and others.

PT Modern Internasional Tbk (ISX:MDRN) Headlines

No Headlines