GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora A/S (LTS:0NQC) » Definitions » Cyclically Adjusted Revenue per Share

Pandora A/S (LTS:0NQC) Cyclically Adjusted Revenue per Share : kr241.94 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Pandora A/S Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pandora A/S's adjusted revenue per share for the three months ended in Mar. 2024 was kr83.566. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr241.94 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Pandora A/S's average Cyclically Adjusted Revenue Growth Rate was 13.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pandora A/S was 16.60% per year. The lowest was 14.20% per year. And the median was 16.40% per year.

As of today (2024-06-10), Pandora A/S's current stock price is kr1115.00. Pandora A/S's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was kr241.94. Pandora A/S's Cyclically Adjusted PS Ratio of today is 4.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pandora A/S was 5.87. The lowest was 1.53. And the median was 3.10.


Pandora A/S Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Pandora A/S's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora A/S Cyclically Adjusted Revenue per Share Chart

Pandora A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 129.52 145.23 169.29 206.15 230.87

Pandora A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 211.85 217.76 222.97 230.87 241.94

Competitive Comparison of Pandora A/S's Cyclically Adjusted Revenue per Share

For the Luxury Goods subindustry, Pandora A/S's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora A/S's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora A/S's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pandora A/S's Cyclically Adjusted PS Ratio falls into.



Pandora A/S Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora A/S's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=83.566/118.4000*118.4000
=83.566

Current CPI (Mar. 2024) = 118.4000.

Pandora A/S Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 20.367 99.700 24.187
201409 22.760 99.700 27.029
201412 31.941 99.400 38.046
201503 28.709 100.200 33.924
201506 29.654 100.300 35.005
201509 32.656 100.200 38.588
201512 48.095 99.800 57.059
201603 40.649 100.200 48.032
201606 37.564 100.600 44.211
201609 40.375 100.200 47.709
201612 58.398 100.300 68.936
201703 45.866 101.200 53.661
201706 43.183 101.200 50.522
201709 46.769 101.800 54.395
201712 68.968 101.300 80.610
201803 46.339 101.700 53.948
201806 44.313 102.300 51.287
201809 46.624 102.400 53.909
201812 76.023 102.100 88.160
201903 47.618 102.900 54.791
201906 47.287 102.900 54.410
201909 40.811 102.900 46.958
201912 83.137 102.900 95.660
202003 52.150 103.300 59.773
202006 34.512 103.200 39.595
202009 42.717 103.500 48.867
202012 77.597 103.400 88.854
202103 45.143 104.300 51.246
202106 51.446 105.000 58.011
202109 47.652 105.800 53.327
202112 90.809 106.600 100.861
202203 59.463 109.900 64.062
202206 59.335 113.600 61.842
202209 55.928 116.400 56.889
202212 106.564 115.900 108.863
202303 65.804 117.300 66.421
202306 66.667 116.400 67.812
202309 64.648 117.400 65.199
202312 128.318 116.700 130.187
202403 83.566 118.400 83.566

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Pandora A/S  (LTS:0NQC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pandora A/S's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1115.00/241.94
=4.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pandora A/S was 5.87. The lowest was 1.53. And the median was 3.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pandora A/S Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Pandora A/S's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora A/S (LTS:0NQC) Business Description

Industry
Traded in Other Exchanges
Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.

Pandora A/S (LTS:0NQC) Headlines

No Headlines