GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora A/S (OTCPK:PNDZF) » Definitions » Cyclically Adjusted Revenue per Share

Pandora A/S (Pandora A/S) Cyclically Adjusted Revenue per Share : $33.08 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Pandora A/S Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pandora A/S's adjusted revenue per share for the three months ended in Dec. 2023 was $18.774. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $33.08 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Pandora A/S's average Cyclically Adjusted Revenue Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pandora A/S was 16.60% per year. The lowest was 14.20% per year. And the median was 16.40% per year.

As of today (2024-05-01), Pandora A/S's current stock price is $155.85. Pandora A/S's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was $33.08. Pandora A/S's Cyclically Adjusted PS Ratio of today is 4.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pandora A/S was 5.87. The lowest was 1.53. And the median was 3.08.


Pandora A/S Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Pandora A/S's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora A/S Cyclically Adjusted Revenue per Share Chart

Pandora A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.21 24.01 25.22 31.76 33.08

Pandora A/S Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.76 30.23 31.55 31.56 33.08

Competitive Comparison of Pandora A/S's Cyclically Adjusted Revenue per Share

For the Luxury Goods subindustry, Pandora A/S's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora A/S's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora A/S's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pandora A/S's Cyclically Adjusted PS Ratio falls into.



Pandora A/S Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora A/S's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=18.774/116.7000*116.7000
=18.774

Current CPI (Dec. 2023) = 116.7000.

Pandora A/S Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 3.752 99.600 4.396
201406 3.713 99.700 4.346
201409 3.941 99.700 4.613
201412 5.292 99.400 6.213
201503 4.164 100.200 4.850
201506 4.462 100.300 5.192
201509 4.915 100.200 5.724
201512 7.018 99.800 8.206
201603 6.068 100.200 7.067
201606 5.674 100.600 6.582
201609 6.082 100.200 7.084
201612 8.281 100.300 9.635
201703 6.594 101.200 7.604
201706 6.523 101.200 7.522
201709 7.488 101.800 8.584
201712 10.967 101.300 12.634
201803 7.672 101.700 8.804
201806 6.947 102.300 7.925
201809 7.292 102.400 8.310
201812 11.593 102.100 13.251
201903 7.208 102.900 8.175
201906 7.151 102.900 8.110
201909 6.021 102.900 6.828
201912 12.366 102.900 14.024
202003 7.709 103.300 8.709
202006 5.212 103.200 5.894
202009 6.764 103.500 7.627
202012 12.689 103.400 14.321
202103 7.225 104.300 8.084
202106 8.335 105.000 9.264
202109 7.539 105.800 8.316
202112 13.799 106.600 15.106
202203 8.806 109.900 9.351
202206 8.428 113.600 8.658
202209 7.440 116.400 7.459
202212 15.174 115.900 15.279
202303 9.465 117.300 9.417
202306 9.701 116.400 9.726
202309 9.252 117.400 9.197
202312 18.774 116.700 18.774

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Pandora A/S  (OTCPK:PNDZF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pandora A/S's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=155.85/33.08
=4.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pandora A/S was 5.87. The lowest was 1.53. And the median was 3.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pandora A/S Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Pandora A/S's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora A/S (Pandora A/S) Business Description

Industry
Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.

Pandora A/S (Pandora A/S) Headlines

From GuruFocus

PANDORA Jewelry Opening at Hudson Yards

By PRNewswire PRNewswire 01-15-2019

Pandora celebrates 20 years of its iconic charm bracelet

By PRNewswire PRNewswire 01-14-2020

The Year That Changed Love Forever

By PRNewswire PRNewswire 02-10-2021

Millie Bobby Brown co-designs new Pandora Me jewelry

By PRNewswire PRNewswire 07-01-2020

Danish Jeweler Pandora Putting Up Explosive Top-Line Growth

By Holmes Osborne, CFA Holmes Osborne, CFA 12-27-2016

Bestinfond First-Half Year Report 2015

By Holly LaFon Holly LaFon 10-01-2015

Pandora launches Harry Potter collection

By PRNewswire PRNewswire 11-27-2019