GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Willowglen MSC Bhd (XKLS:0008) » Definitions » Cyclically Adjusted Revenue per Share

Willowglen MSC Bhd (XKLS:0008) Cyclically Adjusted Revenue per Share : RM0.36 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Willowglen MSC Bhd Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Willowglen MSC Bhd's adjusted revenue per share for the three months ended in Dec. 2023 was RM0.137. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.36 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Willowglen MSC Bhd's average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Willowglen MSC Bhd was 11.50% per year. The lowest was 11.50% per year. And the median was 11.50% per year.

As of today (2024-05-17), Willowglen MSC Bhd's current stock price is RM0.385. Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was RM0.36. Willowglen MSC Bhd's Cyclically Adjusted PS Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willowglen MSC Bhd was 2.04. The lowest was 0.94. And the median was 1.15.


Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Chart

Willowglen MSC Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.26 0.30 0.34 0.36

Willowglen MSC Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.35 0.35 0.36 0.36

Competitive Comparison of Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share

For the Computer Hardware subindustry, Willowglen MSC Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willowglen MSC Bhd's Cyclically Adjusted PS Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Willowglen MSC Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Willowglen MSC Bhd's Cyclically Adjusted PS Ratio falls into.



Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willowglen MSC Bhd's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.137/129.4194*129.4194
=0.137

Current CPI (Dec. 2023) = 129.4194.

Willowglen MSC Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 0.054 99.695 0.070
201406 0.046 100.560 0.059
201409 0.049 100.428 0.063
201412 0.076 99.070 0.099
201503 0.064 99.621 0.083
201506 0.058 100.684 0.075
201509 0.052 100.392 0.067
201512 0.071 99.792 0.092
201603 0.053 100.470 0.068
201606 0.067 101.688 0.085
201609 0.060 101.861 0.076
201612 0.091 101.863 0.116
201703 0.079 102.862 0.099
201706 0.071 103.349 0.089
201709 0.077 104.136 0.096
201712 0.093 104.011 0.116
201803 0.073 105.290 0.090
201806 0.064 106.317 0.078
201809 0.064 106.507 0.078
201812 0.076 105.998 0.093
201903 0.060 107.251 0.072
201906 0.059 108.070 0.071
201909 0.060 108.329 0.072
201912 0.107 108.420 0.128
202003 0.057 108.902 0.068
202006 0.070 108.767 0.083
202009 0.063 109.815 0.074
202012 0.111 109.897 0.131
202103 0.073 111.754 0.085
202106 0.087 114.631 0.098
202109 0.080 115.734 0.089
202112 0.112 117.630 0.123
202203 0.086 121.301 0.092
202206 0.099 125.017 0.102
202209 0.103 125.227 0.106
202212 0.110 125.222 0.114
202303 0.093 127.348 0.095
202306 0.096 128.729 0.097
202309 0.106 129.860 0.106
202312 0.137 129.419 0.137

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Willowglen MSC Bhd  (XKLS:0008) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Willowglen MSC Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.385/0.36
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willowglen MSC Bhd was 2.04. The lowest was 0.94. And the median was 1.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Willowglen MSC Bhd (XKLS:0008) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Willowglen MSC Bhd (XKLS:0008) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
N/A
Address
No. 17 Jalan 2/149B, Taman Sri Endah, Bandar Baru Sri Petaling, Kuala Lumpur, MYS, 57000
Willowglen MSC Bhd is principally engaged in the research, development, and supply of computer-based control systems. The company classifies its business in the various geographical segment that is Singapore, which design, supply, engineering, implementation and maintenance of computer-based control systems; Indonesia, which is involved in trading, hardware, and software consulting services; Malaysia which is engaged in the research, development, sales, implementation, and maintenance of computer-based control systems, integrated monitoring systems and Others, which is an investment holding. The Singapore geographical segment generates maximum revenue for the company.

Willowglen MSC Bhd (XKLS:0008) Headlines

No Headlines