GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora A/S (OTCPK:PNDZF) » Definitions » Cyclically Adjusted Price-to-FCF

Pandora A/S (Pandora A/S) Cyclically Adjusted Price-to-FCF : 21.72 (As of May. 16, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Pandora A/S Cyclically Adjusted Price-to-FCF?

As of today (2024-05-16), Pandora A/S's current share price is $166.390278. Pandora A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $7.66. Pandora A/S's Cyclically Adjusted Price-to-FCF for today is 21.72.

The historical rank and industry rank for Pandora A/S's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

PNDZF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.62   Med: 13.69   Max: 24.93
Current: 22.26

During the past years, Pandora A/S's highest Cyclically Adjusted Price-to-FCF was 24.93. The lowest was 6.62. And the median was 13.69.

PNDZF's Cyclically Adjusted Price-to-FCF is ranked worse than
69.89% of 435 companies
in the Retail - Cyclical industry
Industry Median: 13 vs PNDZF: 22.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pandora A/S's adjusted free cash flow per share data for the three months ended in Mar. 2024 was $-0.191. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $7.66 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Pandora A/S Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Pandora A/S's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora A/S Cyclically Adjusted Price-to-FCF Chart

Pandora A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.45 19.14 19.88 10.36 17.73

Pandora A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.01 12.73 15.01 17.73 21.62

Competitive Comparison of Pandora A/S's Cyclically Adjusted Price-to-FCF

For the Luxury Goods subindustry, Pandora A/S's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora A/S's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora A/S's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pandora A/S's Cyclically Adjusted Price-to-FCF falls into.



Pandora A/S Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Pandora A/S's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=166.390278/7.66
=21.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pandora A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Pandora A/S's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.191/118.4000*118.4000
=-0.191

Current CPI (Mar. 2024) = 118.4000.

Pandora A/S Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.804 99.700 0.955
201409 0.798 99.700 0.948
201412 2.259 99.400 2.691
201503 1.170 100.200 1.383
201506 -0.412 100.300 -0.486
201509 0.320 100.200 0.378
201512 1.781 99.800 2.113
201603 1.758 100.200 2.077
201606 0.758 100.600 0.892
201609 0.771 100.200 0.911
201612 3.545 100.300 4.185
201703 1.512 101.200 1.769
201706 0.749 101.200 0.876
201709 0.924 101.800 1.075
201712 4.199 101.300 4.908
201803 0.657 101.700 0.765
201806 1.642 102.300 1.900
201809 1.522 102.400 1.760
201812 4.258 102.100 4.938
201903 0.869 102.900 1.000
201906 2.089 102.900 2.404
201909 1.395 102.900 1.605
201912 4.651 102.900 5.352
202003 -0.116 103.300 -0.133
202006 1.765 103.200 2.025
202009 1.037 103.500 1.186
202012 6.326 103.400 7.244
202103 -0.684 104.300 -0.776
202106 2.378 105.000 2.681
202109 1.129 105.800 1.263
202112 5.955 106.600 6.614
202203 -1.974 109.900 -2.127
202206 0.976 113.600 1.017
202209 0.294 116.400 0.299
202212 5.627 115.900 5.748
202303 -0.780 117.300 -0.787
202306 2.214 116.400 2.252
202309 1.137 117.400 1.147
202312 7.544 116.700 7.654
202403 -0.191 118.400 -0.191

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Pandora A/S  (OTCPK:PNDZF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Pandora A/S Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Pandora A/S's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora A/S (Pandora A/S) Business Description

Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.